First Time Loading...
B

Beijing Sports and Entertainment Industry Group Ltd
HKEX:1803

Watchlist Manager
Beijing Sports and Entertainment Industry Group Ltd
HKEX:1803
Watchlist
Price: 0.068 HKD -29.9% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

1803 doesn't have a meaningful market cap.

Beijing Sports & Entertainment Industry Group Ltd. is an investment holding company, which engages in the investments in the sports and entertainment-related industry. [ Read More ]

The intrinsic value of one Beijing Sports and Entertainment Industry Group Ltd stock under the Base Case scenario is 0.057 HKD. Compared to the current market price of 0.068 HKD, Beijing Sports and Entertainment Industry Group Ltd is Overvalued by 17%.

Key Points:
Intrinsic Value
Base Case
0.057 HKD
Overvaluation 17%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Beijing Sports and Entertainment Industry Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Beijing Sports and Entertainment Industry Group Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Beijing Sports and Entertainment Industry Group Ltd

Provide an overview of the primary business activities
of Beijing Sports and Entertainment Industry Group Ltd.

What unique competitive advantages
does Beijing Sports and Entertainment Industry Group Ltd hold over its rivals?

What risks and challenges
does Beijing Sports and Entertainment Industry Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Beijing Sports and Entertainment Industry Group Ltd.

Provide P/S
for Beijing Sports and Entertainment Industry Group Ltd.

Provide P/E
for Beijing Sports and Entertainment Industry Group Ltd.

Provide P/OCF
for Beijing Sports and Entertainment Industry Group Ltd.

Provide P/FCFE
for Beijing Sports and Entertainment Industry Group Ltd.

Provide P/B
for Beijing Sports and Entertainment Industry Group Ltd.

Provide EV/S
for Beijing Sports and Entertainment Industry Group Ltd.

Provide EV/GP
for Beijing Sports and Entertainment Industry Group Ltd.

Provide EV/EBITDA
for Beijing Sports and Entertainment Industry Group Ltd.

Provide EV/EBIT
for Beijing Sports and Entertainment Industry Group Ltd.

Provide EV/OCF
for Beijing Sports and Entertainment Industry Group Ltd.

Provide EV/FCFF
for Beijing Sports and Entertainment Industry Group Ltd.

Provide EV/IC
for Beijing Sports and Entertainment Industry Group Ltd.

What are the Revenue projections
for Beijing Sports and Entertainment Industry Group Ltd?

How accurate were the past Revenue estimates
for Beijing Sports and Entertainment Industry Group Ltd?

What are the Net Income projections
for Beijing Sports and Entertainment Industry Group Ltd?

How accurate were the past Net Income estimates
for Beijing Sports and Entertainment Industry Group Ltd?

What are the EPS projections
for Beijing Sports and Entertainment Industry Group Ltd?

How accurate were the past EPS estimates
for Beijing Sports and Entertainment Industry Group Ltd?

What are the EBIT projections
for Beijing Sports and Entertainment Industry Group Ltd?

How accurate were the past EBIT estimates
for Beijing Sports and Entertainment Industry Group Ltd?

Compare the revenue forecasts
for Beijing Sports and Entertainment Industry Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Beijing Sports and Entertainment Industry Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Beijing Sports and Entertainment Industry Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Beijing Sports and Entertainment Industry Group Ltd compared to its peers.

Compare the P/E ratios
of Beijing Sports and Entertainment Industry Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Beijing Sports and Entertainment Industry Group Ltd with its peers.

Analyze the financial leverage
of Beijing Sports and Entertainment Industry Group Ltd compared to its main competitors.

Show all profitability ratios
for Beijing Sports and Entertainment Industry Group Ltd.

Provide ROE
for Beijing Sports and Entertainment Industry Group Ltd.

Provide ROA
for Beijing Sports and Entertainment Industry Group Ltd.

Provide ROIC
for Beijing Sports and Entertainment Industry Group Ltd.

Provide ROCE
for Beijing Sports and Entertainment Industry Group Ltd.

Provide Gross Margin
for Beijing Sports and Entertainment Industry Group Ltd.

Provide Operating Margin
for Beijing Sports and Entertainment Industry Group Ltd.

Provide Net Margin
for Beijing Sports and Entertainment Industry Group Ltd.

Provide FCF Margin
for Beijing Sports and Entertainment Industry Group Ltd.

Show all solvency ratios
for Beijing Sports and Entertainment Industry Group Ltd.

Provide D/E Ratio
for Beijing Sports and Entertainment Industry Group Ltd.

Provide D/A Ratio
for Beijing Sports and Entertainment Industry Group Ltd.

Provide Interest Coverage Ratio
for Beijing Sports and Entertainment Industry Group Ltd.

Provide Altman Z-Score Ratio
for Beijing Sports and Entertainment Industry Group Ltd.

Provide Quick Ratio
for Beijing Sports and Entertainment Industry Group Ltd.

Provide Current Ratio
for Beijing Sports and Entertainment Industry Group Ltd.

Provide Cash Ratio
for Beijing Sports and Entertainment Industry Group Ltd.

What is the historical Revenue growth
over the last 5 years for Beijing Sports and Entertainment Industry Group Ltd?

What is the historical Net Income growth
over the last 5 years for Beijing Sports and Entertainment Industry Group Ltd?

What is the current Free Cash Flow
of Beijing Sports and Entertainment Industry Group Ltd?

Financials

Balance Sheet Decomposition
Beijing Sports and Entertainment Industry Group Ltd

Current Assets 219.9m
Cash & Short-Term Investments 95.4m
Receivables 45.5m
Other Current Assets 79m
Non-Current Assets 115.3m
Long-Term Investments 18.4m
PP&E 87.9m
Intangibles 169k
Other Non-Current Assets 8.9m
Current Liabilities 141.5m
Accounts Payable 44.3m
Other Current Liabilities 97.2m
Non-Current Liabilities 58.7m
Long-Term Debt 4m
Other Non-Current Liabilities 54.7m
Efficiency

Earnings Waterfall
Beijing Sports and Entertainment Industry Group Ltd

Revenue
62.4m HKD
Cost of Revenue
-49.3m HKD
Gross Profit
13.1m HKD
Operating Expenses
-64.4m HKD
Operating Income
-51.3m HKD
Other Expenses
2.3m HKD
Net Income
-49m HKD

Free Cash Flow Analysis
Beijing Sports and Entertainment Industry Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Sports and Entertainment Industry Group Ltd's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

15/100
Profitability
Score

Beijing Sports and Entertainment Industry Group Ltd's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Sports and Entertainment Industry Group Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
48/100
Solvency
Score

Beijing Sports and Entertainment Industry Group Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Sports and Entertainment Industry Group Ltd

There are no price targets for Beijing Sports and Entertainment Industry Group Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Beijing Sports and Entertainment Industry Group Ltd

1M 1M
-38%
6M 6M
-47%
1Y 1Y
-60%
3Y 3Y
-67%
5Y 5Y
-97%
10Y 10Y
-94%
Annual Price Range
0.068
52w Low
0.068
52w High
0.17
Price Metrics
Average Annual Return -42.23%
Standard Deviation of Annual Returns 44.2%
Max Drawdown -97%
Shares Statistics
Market Capitalization 95.7m HKD
Shares Outstanding 1 408 019 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Beijing Sports and Entertainment Industry Group Ltd

Country

China

Industry

Hotels, Restaurants & Leisure

Market Cap

95.7m HKD

Dividend Yield

0%

Description

Beijing Sports & Entertainment Industry Group Ltd. is an investment holding company, which engages in the investments in the sports and entertainment-related industry. The company is headquartered in Beijing, Beijing. The company went IPO on 2012-01-16. The Company’s subsidiaries include AOE Freight (HK) Limited, ASR Logistics Limited and ASRCO Logistics Limited. Through its subsidiaries, the Company is also engaged in the provision of air freight solution in Hong Kong.

Contact

BEIJING
Beijing
East Building, Tennis Center, Chaoyang Park, Chaoyang District
http://www.bsehk.com/

IPO

2012-01-16

Employees

182

Officers

Executive Chairman & CEO
Mr. Xue Heng Liu
Executive Director
Mr. Gongda Hou
CFO & Company Secretary
Mr. Yu Fung Kwok

See Also

Discover More
What is the Intrinsic Value of one Beijing Sports and Entertainment Industry Group Ltd stock?

The intrinsic value of one Beijing Sports and Entertainment Industry Group Ltd stock under the Base Case scenario is 0.057 HKD.

Is Beijing Sports and Entertainment Industry Group Ltd stock undervalued or overvalued?

Compared to the current market price of 0.068 HKD, Beijing Sports and Entertainment Industry Group Ltd is Overvalued by 17%.