First Time Loading...
C

CGN New Energy Holdings Co Ltd
HKEX:1811

Watchlist Manager
CGN New Energy Holdings Co Ltd
HKEX:1811
Watchlist
Price: 2.34 HKD 0.86%
Updated: Apr 26, 2024

Intrinsic Value

CGN New Energy Holdings Co., Ltd. engages in the generation and supply of electricity and steam, construction, and operation of power stations. [ Read More ]

The intrinsic value of one CGN New Energy Holdings Co Ltd stock under the Base Case scenario is 7.66 HKD. Compared to the current market price of 2.34 HKD, CGN New Energy Holdings Co Ltd is Undervalued by 69%.

Key Points:
Intrinsic Value
Base Case
7.66 HKD
Undervaluation 69%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
CGN New Energy Holdings Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CGN New Energy Holdings Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
CGN New Energy Holdings Co Ltd

Provide an overview of the primary business activities
of CGN New Energy Holdings Co Ltd.

What unique competitive advantages
does CGN New Energy Holdings Co Ltd hold over its rivals?

What risks and challenges
does CGN New Energy Holdings Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CGN New Energy Holdings Co Ltd.

Provide P/S
for CGN New Energy Holdings Co Ltd.

Provide P/E
for CGN New Energy Holdings Co Ltd.

Provide P/OCF
for CGN New Energy Holdings Co Ltd.

Provide P/FCFE
for CGN New Energy Holdings Co Ltd.

Provide P/B
for CGN New Energy Holdings Co Ltd.

Provide EV/S
for CGN New Energy Holdings Co Ltd.

Provide EV/GP
for CGN New Energy Holdings Co Ltd.

Provide EV/EBITDA
for CGN New Energy Holdings Co Ltd.

Provide EV/EBIT
for CGN New Energy Holdings Co Ltd.

Provide EV/OCF
for CGN New Energy Holdings Co Ltd.

Provide EV/FCFF
for CGN New Energy Holdings Co Ltd.

Provide EV/IC
for CGN New Energy Holdings Co Ltd.

Show me price targets
for CGN New Energy Holdings Co Ltd made by professional analysts.

What are the Revenue projections
for CGN New Energy Holdings Co Ltd?

How accurate were the past Revenue estimates
for CGN New Energy Holdings Co Ltd?

What are the Net Income projections
for CGN New Energy Holdings Co Ltd?

How accurate were the past Net Income estimates
for CGN New Energy Holdings Co Ltd?

What are the EPS projections
for CGN New Energy Holdings Co Ltd?

How accurate were the past EPS estimates
for CGN New Energy Holdings Co Ltd?

What are the EBIT projections
for CGN New Energy Holdings Co Ltd?

How accurate were the past EBIT estimates
for CGN New Energy Holdings Co Ltd?

Compare the revenue forecasts
for CGN New Energy Holdings Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CGN New Energy Holdings Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CGN New Energy Holdings Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of CGN New Energy Holdings Co Ltd compared to its peers.

Compare the P/E ratios
of CGN New Energy Holdings Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing CGN New Energy Holdings Co Ltd with its peers.

Analyze the financial leverage
of CGN New Energy Holdings Co Ltd compared to its main competitors.

Show all profitability ratios
for CGN New Energy Holdings Co Ltd.

Provide ROE
for CGN New Energy Holdings Co Ltd.

Provide ROA
for CGN New Energy Holdings Co Ltd.

Provide ROIC
for CGN New Energy Holdings Co Ltd.

Provide ROCE
for CGN New Energy Holdings Co Ltd.

Provide Gross Margin
for CGN New Energy Holdings Co Ltd.

Provide Operating Margin
for CGN New Energy Holdings Co Ltd.

Provide Net Margin
for CGN New Energy Holdings Co Ltd.

Provide FCF Margin
for CGN New Energy Holdings Co Ltd.

Show all solvency ratios
for CGN New Energy Holdings Co Ltd.

Provide D/E Ratio
for CGN New Energy Holdings Co Ltd.

Provide D/A Ratio
for CGN New Energy Holdings Co Ltd.

Provide Interest Coverage Ratio
for CGN New Energy Holdings Co Ltd.

Provide Altman Z-Score Ratio
for CGN New Energy Holdings Co Ltd.

Provide Quick Ratio
for CGN New Energy Holdings Co Ltd.

Provide Current Ratio
for CGN New Energy Holdings Co Ltd.

Provide Cash Ratio
for CGN New Energy Holdings Co Ltd.

What is the historical Revenue growth
over the last 5 years for CGN New Energy Holdings Co Ltd?

What is the historical Net Income growth
over the last 5 years for CGN New Energy Holdings Co Ltd?

What is the current Free Cash Flow
of CGN New Energy Holdings Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for CGN New Energy Holdings Co Ltd.

Financials

Balance Sheet Decomposition
CGN New Energy Holdings Co Ltd

Current Assets 1.8B
Cash & Short-Term Investments 301.7m
Receivables 1.3B
Other Current Assets 156.4m
Non-Current Assets 6.6B
Long-Term Investments 79.3m
PP&E 6B
Intangibles 143.4m
Other Non-Current Assets 344.2m
Current Liabilities 2B
Accounts Payable 108.7m
Other Current Liabilities 1.9B
Non-Current Liabilities 4.8B
Long-Term Debt 4.6B
Other Non-Current Liabilities 211.2m
Efficiency

Earnings Waterfall
CGN New Energy Holdings Co Ltd

Revenue
2.2B USD
Cost of Revenue
-1.1B USD
Gross Profit
1.1B USD
Operating Expenses
-505.5m USD
Operating Income
552.5m USD
Other Expenses
-284.8m USD
Net Income
267.7m USD

Free Cash Flow Analysis
CGN New Energy Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

CGN New Energy Holdings Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Operating Income
Positive 3-Year Average ROE
51/100
Profitability
Score

CGN New Energy Holdings Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

CGN New Energy Holdings Co Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
High D/E
25/100
Solvency
Score

CGN New Energy Holdings Co Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
CGN New Energy Holdings Co Ltd

Wall Street analysts forecast CGN New Energy Holdings Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CGN New Energy Holdings Co Ltd is 2.58 HKD .

Lowest
Price Target
Not Available
Average
Price Target
2.58 HKD
10% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
CGN New Energy Holdings Co Ltd

1M 1M
+16%
6M 6M
+15%
1Y 1Y
-7%
3Y 3Y
+26%
5Y 5Y
+123%
10Y 10Y
+44%
Annual Price Range
2.34
52w Low
1.66
52w High
2.57
Price Metrics
Average Annual Return 145.44%
Standard Deviation of Annual Returns 332.15%
Max Drawdown -81%
Shares Statistics
Market Capitalization 10B HKD
Shares Outstanding 4 290 824 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

CGN New Energy Holdings Co Ltd

Country

Hong Kong

Industry

Utilities

Market Cap

10B HKD

Dividend Yield

5.21%

Description

CGN New Energy Holdings Co., Ltd. engages in the generation and supply of electricity and steam, construction, and operation of power stations. The company employs 2,033 full-time employees The company went IPO on 2014-10-03. Along with subsidiaries, the Company operates its business through three segments. The Power Plants in Korea segment is engaged in the generation and supply of electricity. The company is involved in the projects, including Daesan I Power Project, among others. The Power Plants in the PRC segment is engaged in the generation and supply of electricity. The company mainly engages in wind power and solar power projects. The Management Companies segment is engaged in the provision of management services to power plants operated by CGN and its subsidiaries. The firm is involved in the wind, solar, gas-fired, coal-fired, oil-fired, hydro, cogen and fuel cell and steam projects.

Contact

15th Floor, Harbour Centre, 25 Harbour Road, Wanchai
+85225933222.0
http://www.cgnne.com

IPO

2014-10-03

Employees

2 033

Officers

Executive Chairman of the Board
Mr. Zhiwu Zhang
President & Executive Director
Mr. Guangming Li
Company Secretary & Controller
Mr. Kin Lee
Chief Accountant
Mr. Qiufa Xie
General Counsel
Mr. Jiapeng Xu
Chief Engineer
Mr. Hao Lu

See Also

Discover More
What is the Intrinsic Value of one CGN New Energy Holdings Co Ltd stock?

The intrinsic value of one CGN New Energy Holdings Co Ltd stock under the Base Case scenario is 7.66 HKD.

Is CGN New Energy Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2.34 HKD, CGN New Energy Holdings Co Ltd is Undervalued by 69%.