C

CGN New Energy Holdings Co Ltd
HKEX:1811

Watchlist Manager
CGN New Energy Holdings Co Ltd
HKEX:1811
Watchlist
Price: 2.57 HKD -1.15% Market Closed
Market Cap: 11B HKD

Relative Value

The Relative Value of one CGN New Energy Holdings Co Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 2.57 HKD, CGN New Energy Holdings Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CGN New Energy Holdings Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
71
Median 3Y
0.6
Median 5Y
0.7
Industry
1.7
Forward
0.7
vs History
42
vs Industry
67
Median 3Y
5.4
Median 5Y
5.9
Industry
15.2
Forward
5.4
vs History
38
vs Industry
76
Median 3Y
2.3
Median 5Y
2.5
Industry
7.5
vs History
42
vs Industry
33
Median 3Y
6.4
Median 5Y
6.4
Industry
14.4
vs History
58
vs Industry
66
Median 3Y
0.8
Median 5Y
0.9
Industry
1.4
vs History
36
vs Industry
44
Median 3Y
2.8
Median 5Y
2.9
Industry
2.9
Forward
2.7
vs History
50
vs Industry
58
Median 3Y
5.4
Median 5Y
5.4
Industry
7.9
vs History
19
vs Industry
62
Median 3Y
8.8
Median 5Y
9
Industry
10.8
Forward
5.4
vs History
38
vs Industry
52
Median 3Y
10.5
Median 5Y
11.1
Industry
15.3
Forward
9.3
vs History
50
vs Industry
53
Median 3Y
9.4
Median 5Y
10
Industry
11.5
vs History
vs Industry
4
Median 3Y
-13.2
Median 5Y
-6.5
Industry
17.2
vs History
88
vs Industry
62
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

Competitors Multiples
CGN New Energy Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
CGN New Energy Holdings Co Ltd
HKEX:1811
11B HKD 0.8 6.2 11.3 11.3
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
56.3B USD 3.3 58.7 14.5 35
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.3T INR 1.7 13.7 9.3 14.1
IN
Adani Power Ltd
NSE:ADANIPOWER
2.7T INR 4.9 22.7 14.4 18.5
CN
CGN Power Co Ltd
SZSE:003816
196.9B CNY 2.3 20.9 16.7 16.7
CN
China National Nuclear Power Co Ltd
SSE:601985
185.9B CNY 2.3 21.6 20.8 20.8
TH
Gulf Energy Development PCL
SET:GULF
642.4B THB 5.3 30 35.6 43.7
US
Talen Energy Corp
NASDAQ:TLN
16.9B USD 7.4 75 31.2 79.2
CN
SDIC Power Holdings Co Ltd
SSE:600886
106.5B CNY 2 16.3 14.3 14.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
C
CGN New Energy Holdings Co Ltd
HKEX:1811
Average EV/EBITDA: 24.2
11.3
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
14.5
5%
2.9
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9.3
9%
1
IN
Adani Power Ltd
NSE:ADANIPOWER
14.4
13%
1.1
CN
CGN Power Co Ltd
SZSE:003816
16.7
21%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
20.8
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
35.6
12%
3
US
Talen Energy Corp
NASDAQ:TLN
31.2
55%
0.6
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.3
26%
0.5