C

CSMall Group Ltd
HKEX:1815

Watchlist Manager
CSMall Group Ltd
HKEX:1815
Watchlist
Price: 1.55 HKD 0.65%
Market Cap: 1.9B HKD

Intrinsic Value

The intrinsic value of one CSMall Group Ltd stock under the Base Case scenario is 0.1 HKD. Compared to the current market price of 1.55 HKD, CSMall Group Ltd is Overvalued by 93%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
0.1 HKD
Overvaluation 93%
Intrinsic Value
Price
C
Base Case Scenario

Valuation History
CSMall Group Ltd

What is Valuation History?
Compare CSMall Group Ltd to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CSMall Group Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about CSMall Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
CSMall Group Ltd

Current Assets 1.6B
Cash & Short-Term Investments 429.3m
Receivables 126.2m
Other Current Assets 1B
Non-Current Assets 20.6m
PP&E 10.7m
Intangibles 5.5m
Other Non-Current Assets 4.4m
Efficiency

Free Cash Flow Analysis
CSMall Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CSMall Group Ltd

Revenue
157.6m CNY
Cost of Revenue
-109.2m CNY
Gross Profit
48.4m CNY
Operating Expenses
-38.6m CNY
Operating Income
9.8m CNY
Other Expenses
-32.9m CNY
Net Income
-23.2m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

CSMall Group Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Gross Margin is Increasing
Operating Margin is Increasing
ROIC is Increasing
40/100
Profitability
Score

CSMall Group Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

CSMall Group Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
66/100
Solvency
Score

CSMall Group Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
CSMall Group Ltd

There are no price targets for CSMall Group Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

CSMall Group Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for CSMall Group Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CSMall Group Ltd stock?

The intrinsic value of one CSMall Group Ltd stock under the Base Case scenario is 0.1 HKD.

Is CSMall Group Ltd stock undervalued or overvalued?

Compared to the current market price of 1.55 HKD, CSMall Group Ltd is Overvalued by 93%.

Back to Top