China Aircraft Leasing Group Holdings Ltd
HKEX:1848

Watchlist Manager
China Aircraft Leasing Group Holdings Ltd Logo
China Aircraft Leasing Group Holdings Ltd
HKEX:1848
Watchlist
Price: 3.96 HKD -1.98% Market Closed
Market Cap: HK$3B

Income Statement

Earnings Waterfall
China Aircraft Leasing Group Holdings Ltd

Income Statement
China Aircraft Leasing Group Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Revenue
Interest Expense
754
892
998
1 123
1 227
1 327
1 441
2 022
1 455
1 387
1 238
1 075
1 076
1 277
1 584
1 999
2 387
2 641
2 765
2 495
0
Revenue
1 549
N/A
1 940
+25%
2 448
+26%
2 680
+9%
2 892
+8%
3 246
+12%
3 342
+3%
3 405
+2%
3 523
+3%
3 484
-1%
3 486
+0%
3 435
-1%
3 278
-5%
3 584
+9%
4 171
+16%
4 606
+10%
4 764
+3%
4 966
+4%
5 204
+5%
5 081
-2%
5 015
-1%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(122)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
4 893
N/A
Operating Income
Operating Expenses
(315)
(382)
(563)
(648)
(678)
(891)
(1 003)
(1 054)
(1 133)
(1 159)
(1 208)
(1 167)
(1 247)
(1 491)
(1 785)
(1 950)
(2 011)
(2 111)
(2 165)
(2 060)
(2 030)
Selling, General & Administrative
(123)
(146)
(272)
(300)
(234)
(264)
(284)
(271)
(265)
(249)
(324)
(262)
(404)
(429)
(403)
(415)
(365)
(365)
(442)
(482)
(5)
Depreciation & Amortization
(91)
(117)
(164)
(226)
(327)
(486)
(586)
(658)
(755)
(823)
(859)
(805)
(821)
(1 035)
(1 357)
(1 514)
(1 619)
(1 711)
(1 687)
(1 530)
(1 457)
Other Operating Expenses
(100)
(119)
(127)
(123)
(117)
(141)
(133)
(126)
(113)
(87)
(25)
(100)
(22)
(26)
(26)
(21)
(27)
(36)
(37)
(48)
(567)
Operating Income
1 235
N/A
1 558
+26%
1 885
+21%
2 031
+8%
2 213
+9%
2 354
+6%
2 339
-1%
2 350
+0%
2 390
+2%
2 325
-3%
2 278
-2%
2 268
0%
2 031
-10%
2 093
+3%
2 386
+14%
2 657
+11%
2 753
+4%
2 854
+4%
3 038
+6%
3 021
-1%
2 863
-5%
Pre-Tax Income
Interest Income Expense
(755)
(901)
(1 001)
(1 140)
(1 198)
(1 266)
(1 352)
(1 372)
(1 350)
(1 295)
(1 845)
(1 780)
(1 199)
(1 245)
(1 423)
(1 703)
(2 424)
(2 685)
(2 385)
(2 475)
(2 158)
Non-Reccuring Items
0
0
9
9
(3)
0
0
0
0
0
0
0
0
(439)
(439)
0
0
0
0
(5)
(5)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
185
185
(12)
(12)
(178)
Pre-Tax Income
480
N/A
658
+37%
892
+36%
900
+1%
1 012
+12%
1 088
+8%
987
-9%
978
-1%
1 041
+6%
1 030
-1%
433
-58%
488
+13%
832
+70%
409
-51%
523
+28%
953
+82%
514
-46%
354
-31%
641
+81%
528
-18%
521
-1%
Net Income
Tax Provision
(100)
(154)
(254)
(253)
(278)
(295)
(178)
(165)
(145)
(127)
(165)
(186)
(205)
(205)
(308)
(360)
(294)
(256)
(316)
(230)
(146)
Income from Continuing Operations
380
504
638
647
735
794
809
813
896
903
268
302
627
203
216
593
220
99
326
298
375
Income to Minority Interest
(0)
0
0
0
0
0
0
0
0
13
66
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
380
N/A
504
+32%
638
+27%
647
+1%
735
+14%
794
+8%
809
+2%
813
+1%
896
+10%
915
+2%
334
-63%
305
-9%
526
+72%
93
-82%
74
-21%
405
+450%
28
-93%
(41)
N/A
258
N/A
266
+3%
339
+27%
EPS (Diluted)
0.57
N/A
0.71
+25%
0.91
+28%
0.95
+4%
1.08
+14%
1.17
+8%
1.19
+2%
1.2
+1%
1.32
+10%
1.35
+2%
0.48
-64%
0.42
-13%
0.72
+71%
0.13
-82%
0.1
-23%
0.54
+440%
0.04
-93%
-0.06
N/A
0.35
N/A
0.36
+3%
0.45
+25%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett