Ernest Borel Holdings Ltd
HKEX:1856
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ernest Borel Holdings Ltd
HKEX:1856
|
HK |
Balance Sheet
Balance Sheet Decomposition
Ernest Borel Holdings Ltd
Ernest Borel Holdings Ltd
Balance Sheet
Ernest Borel Holdings Ltd
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
47
|
56
|
61
|
141
|
62
|
18
|
56
|
29
|
19
|
18
|
8
|
6
|
6
|
10
|
8
|
|
| Cash |
47
|
56
|
61
|
141
|
62
|
18
|
56
|
29
|
19
|
18
|
8
|
6
|
6
|
10
|
8
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
25
|
36
|
|
| Total Receivables |
212
|
142
|
137
|
136
|
117
|
78
|
82
|
57
|
36
|
48
|
40
|
82
|
129
|
138
|
114
|
|
| Accounts Receivables |
204
|
103
|
103
|
122
|
104
|
71
|
82
|
55
|
34
|
44
|
36
|
78
|
125
|
135
|
114
|
|
| Other Receivables |
8
|
39
|
34
|
14
|
13
|
7
|
0
|
2
|
2
|
4
|
4
|
4
|
3
|
3
|
0
|
|
| Inventory |
157
|
332
|
424
|
498
|
556
|
501
|
402
|
366
|
327
|
360
|
373
|
322
|
325
|
288
|
286
|
|
| Other Current Assets |
9
|
26
|
25
|
13
|
24
|
1
|
1
|
6
|
7
|
7
|
7
|
14
|
9
|
4
|
0
|
|
| Total Current Assets |
424
|
555
|
648
|
802
|
760
|
598
|
541
|
458
|
389
|
433
|
427
|
424
|
501
|
466
|
444
|
|
| PP&E Net |
46
|
73
|
81
|
81
|
76
|
71
|
69
|
38
|
26
|
40
|
39
|
23
|
57
|
44
|
27
|
|
| PP&E Gross |
46
|
73
|
81
|
81
|
76
|
0
|
0
|
38
|
26
|
40
|
39
|
23
|
57
|
44
|
0
|
|
| Accumulated Depreciation |
48
|
78
|
117
|
0
|
144
|
0
|
0
|
147
|
182
|
190
|
195
|
153
|
160
|
151
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
37
|
21
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
0
|
0
|
|
| Other Long-Term Assets |
7
|
14
|
17
|
19
|
25
|
26
|
17
|
17
|
0
|
1
|
1
|
1
|
10
|
7
|
27
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
0
|
0
|
|
| Total Assets |
477
N/A
|
642
+34%
|
745
+16%
|
902
+21%
|
861
-5%
|
695
-19%
|
628
-10%
|
514
-18%
|
415
-19%
|
475
+14%
|
467
-2%
|
448
-4%
|
656
+46%
|
553
-16%
|
519
-6%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
33
|
25
|
32
|
0
|
19
|
47
|
39
|
8
|
10
|
14
|
27
|
24
|
104
|
117
|
41
|
|
| Accrued Liabilities |
24
|
50
|
38
|
0
|
11
|
0
|
0
|
29
|
21
|
6
|
9
|
7
|
11
|
13
|
0
|
|
| Short-Term Debt |
40
|
100
|
171
|
129
|
164
|
57
|
12
|
10
|
0
|
19
|
12
|
265
|
304
|
336
|
360
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
140
|
0
|
6
|
5
|
5
|
18
|
21
|
5
|
31
|
|
| Other Current Liabilities |
28
|
72
|
38
|
20
|
8
|
1
|
2
|
219
|
211
|
247
|
271
|
4
|
20
|
7
|
0
|
|
| Total Current Liabilities |
125
|
247
|
279
|
206
|
202
|
105
|
193
|
266
|
248
|
291
|
324
|
319
|
393
|
410
|
433
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
80
|
90
|
0
|
3
|
13
|
12
|
6
|
18
|
14
|
6
|
|
| Deferred Income Tax |
4
|
9
|
8
|
10
|
12
|
12
|
22
|
20
|
20
|
14
|
14
|
14
|
30
|
27
|
22
|
|
| Other Liabilities |
1
|
2
|
3
|
4
|
6
|
5
|
5
|
2
|
4
|
5
|
4
|
1
|
47
|
1
|
0
|
|
| Total Liabilities |
130
N/A
|
258
+98%
|
290
+13%
|
220
-24%
|
220
+0%
|
202
-8%
|
310
+53%
|
289
-7%
|
275
-5%
|
323
+17%
|
355
+10%
|
340
-4%
|
488
+44%
|
451
-8%
|
460
+2%
|
|
| Equity | ||||||||||||||||
| Common Stock |
0
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
|
| Retained Earnings |
324
|
358
|
421
|
498
|
460
|
490
|
314
|
36
|
51
|
50
|
81
|
93
|
75
|
123
|
55
|
|
| Additional Paid In Capital |
16
|
16
|
16
|
0
|
182
|
0
|
0
|
182
|
182
|
182
|
182
|
182
|
213
|
213
|
0
|
|
| Other Equity |
7
|
11
|
19
|
0
|
4
|
0
|
0
|
3
|
6
|
16
|
9
|
16
|
26
|
8
|
0
|
|
| Total Equity |
347
N/A
|
384
+11%
|
455
+18%
|
682
+50%
|
641
-6%
|
493
-23%
|
318
-36%
|
225
-29%
|
140
-37%
|
152
+8%
|
113
-26%
|
108
-4%
|
168
+56%
|
102
-39%
|
59
-42%
|
|
| Total Liabilities & Equity |
477
N/A
|
642
+34%
|
745
+16%
|
902
+21%
|
861
-5%
|
695
-19%
|
628
-10%
|
514
-18%
|
415
-19%
|
475
+14%
|
467
-2%
|
448
-4%
|
656
+46%
|
553
-16%
|
519
-6%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
281
|
281
|
281
|
347
|
347
|
347
|
347
|
347
|
347
|
347
|
347
|
347
|
360
|
360
|
360
|
|