Ernest Borel Holdings Ltd
HKEX:1856

Watchlist Manager
Ernest Borel Holdings Ltd Logo
Ernest Borel Holdings Ltd
HKEX:1856
Watchlist
Price: 1.75 HKD -0.57%
Market Cap: HK$630.5m

Income Statement

Earnings Waterfall
Ernest Borel Holdings Ltd

Income Statement
Ernest Borel Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Revenue
Interest Expense
5
5
8
19
28
29
27
17
11
11
12
13
14
13
11
10
9
10
0
0
0
Revenue
414
N/A
338
-18%
249
-26%
217
-13%
227
+5%
213
-6%
172
-20%
143
-17%
142
-1%
124
-12%
123
-1%
164
+34%
149
-9%
129
-14%
137
+7%
161
+17%
165
+3%
123
-26%
99
-19%
97
-2%
79
-18%
Gross Profit
Cost of Revenue
(176)
(169)
(152)
(133)
(179)
(166)
(96)
(82)
(86)
(72)
(50)
(57)
(58)
(54)
(62)
(80)
(78)
(60)
(91)
(102)
(76)
Gross Profit
238
N/A
169
-29%
97
-43%
84
-13%
48
-43%
48
-1%
76
+60%
61
-20%
56
-9%
52
-7%
73
+40%
108
+48%
91
-16%
74
-18%
75
+1%
80
+7%
87
+9%
62
-28%
9
-86%
(5)
N/A
3
N/A
Operating Income
Operating Expenses
(230)
(228)
(227)
(221)
(204)
(160)
(134)
(118)
(100)
(82)
(73)
(99)
(112)
(99)
(74)
(74)
(112)
(94)
(89)
(90)
(75)
Selling, General & Administrative
(230)
(229)
(218)
(193)
(179)
(154)
(133)
(118)
(101)
(82)
(81)
(107)
(112)
(100)
(77)
(75)
(113)
(114)
(90)
(83)
(79)
Other Operating Expenses
1
1
(9)
(28)
(25)
(6)
(1)
(0)
1
1
8
8
0
1
2
2
2
20
1
(7)
4
Operating Income
9
N/A
(59)
N/A
(130)
-119%
(137)
-5%
(156)
-14%
(112)
+28%
(58)
+48%
(57)
+1%
(44)
+23%
(29)
+34%
0
N/A
9
+2 025%
(21)
N/A
(25)
-18%
1
N/A
7
+837%
(25)
N/A
(32)
-28%
(81)
-156%
(95)
-17%
(72)
+24%
Pre-Tax Income
Interest Income Expense
(15)
(22)
(8)
(19)
(28)
(32)
(38)
(25)
(15)
(18)
(8)
(6)
(12)
(14)
(13)
(9)
57
55
62
62
25
Non-Reccuring Items
(0)
(0)
(5)
(5)
0
0
(0)
(0)
(19)
(19)
3
3
0
0
0
1
(14)
(14)
(30)
(30)
(12)
Total Other Income
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(7)
N/A
(82)
-1 110%
(143)
-75%
(160)
-12%
(183)
-14%
(144)
+21%
(96)
+33%
(82)
+15%
(79)
+4%
(66)
+16%
(5)
+92%
5
N/A
(33)
N/A
(38)
-16%
(12)
+68%
(1)
+90%
17
N/A
10
-44%
(48)
N/A
(63)
-31%
(58)
+8%
Net Income
Tax Provision
(5)
(5)
(2)
(2)
(14)
(15)
(1)
0
(0)
5
7
2
1
1
0
0
1
3
0
(1)
6
Income from Continuing Operations
(12)
(87)
(145)
(162)
(197)
(159)
(98)
(82)
(79)
(62)
1
7
(32)
(37)
(12)
(1)
19
12
(48)
(64)
(52)
Net Income (Common)
(12)
N/A
(87)
-628%
(145)
-67%
(162)
-12%
(197)
-22%
(159)
+19%
(98)
+39%
(82)
+16%
(79)
+4%
(62)
+22%
1
N/A
7
+403%
(32)
N/A
(37)
-16%
(12)
+67%
(1)
+91%
19
N/A
12
-35%
(48)
N/A
(64)
-34%
(52)
+18%
EPS (Diluted)
-0.03
N/A
-0.25
-733%
-0.42
-68%
-0.46
-10%
-0.57
-24%
-0.46
+19%
-0.28
+39%
-0.24
+14%
-0.23
+4%
-0.18
+22%
0
N/A
0.02
N/A
-0.09
N/A
-0.11
-22%
-0.03
+73%
0
N/A
0.05
N/A
0.03
-40%
-0.13
N/A
-0.18
-38%
-0.15
+17%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett