Mobvista Inc
HKEX:1860

Watchlist Manager
Mobvista Inc Logo
Mobvista Inc
HKEX:1860
Watchlist
Price: 15.6 HKD 1.1% Market Closed
Market Cap: 24.6B HKD

Income Statement

Earnings Waterfall
Mobvista Inc

Revenue
1.8B USD
Cost of Revenue
-1.4B USD
Gross Profit
386.3m USD
Operating Expenses
-314.7m USD
Operating Income
71.6m USD
Other Expenses
-32.8m USD
Net Income
38.8m USD

Income Statement
Mobvista Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
1
0
2
0
2
0
4
0
5
0
0
0
7
0
0
0
7
0
0
Revenue
435
N/A
475
+9%
500
+5%
542
+8%
516
-5%
557
+8%
755
+36%
903
+20%
894
-1%
1 139
+27%
945
-17%
1 214
+29%
1 054
-13%
1 111
+5%
1 186
+7%
1 333
+12%
1 508
+13%
1 646
+9%
1 808
+10%
Gross Profit
Cost of Revenue
(337)
(367)
(381)
(415)
(434)
(491)
(633)
(734)
(717)
(915)
(755)
(969)
(837)
(879)
(941)
(1 055)
(1 191)
(1 295)
(1 421)
Gross Profit
98
N/A
109
+11%
119
+9%
127
+7%
82
-35%
66
-19%
122
+84%
169
+39%
177
+4%
224
+26%
190
-15%
246
+29%
217
-11%
232
+7%
246
+6%
278
+13%
316
+14%
351
+11%
386
+10%
Operating Income
Operating Expenses
(72)
(84)
(96)
(95)
(92)
(97)
(139)
(156)
(217)
(217)
(192)
(242)
(197)
(198)
(215)
(241)
(273)
(299)
(315)
Selling, General & Administrative
(44)
(51)
(61)
(66)
(61)
(71)
(75)
(100)
(115)
(138)
(103)
(126)
(104)
(106)
(110)
(118)
(124)
(133)
(136)
Research & Development
(29)
(34)
(35)
(32)
(32)
(36)
(69)
(104)
(107)
(126)
(96)
(124)
(94)
(105)
(115)
(132)
(152)
(165)
(177)
Other Operating Expenses
1
1
0
3
1
10
4
49
4
48
7
8
2
13
9
9
3
(2)
(2)
Operating Income
26
N/A
25
-3%
23
-8%
31
+38%
(10)
N/A
(30)
-203%
(17)
+43%
14
N/A
(40)
N/A
7
N/A
(2)
N/A
3
N/A
20
+486%
35
+70%
30
-13%
37
+23%
43
+17%
51
+19%
72
+39%
Pre-Tax Income
Interest Income Expense
1
(1)
1
(2)
3
(3)
0
2
3
7
4
2
4
(5)
(8)
(8)
(11)
(20)
(22)
Non-Reccuring Items
0
0
(0)
0
0
0
0
0
49
0
0
0
0
0
0
0
(14)
0
0
Total Other Income
0
0
0
0
0
(28)
(14)
14
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
26
N/A
23
-10%
23
0%
29
+25%
(7)
N/A
(62)
-768%
(31)
+50%
30
N/A
11
-63%
14
+27%
2
-87%
5
+203%
25
+356%
30
+22%
23
-25%
29
+30%
17
-40%
32
+81%
49
+56%
Net Income
Tax Provision
(4)
(4)
(1)
(2)
2
5
6
6
(1)
(1)
(5)
(5)
(6)
(7)
(5)
(6)
(4)
(5)
(10)
Income from Continuing Operations
22
19
22
28
(5)
(57)
(25)
36
10
13
(3)
0
19
23
17
23
14
27
39
Income to Minority Interest
0
0
0
0
0
0
(0)
3
5
0
3
4
3
4
4
4
2
3
0
Net Income (Common)
22
N/A
19
-12%
22
+14%
28
+25%
(5)
N/A
(57)
-996%
(25)
+56%
38
N/A
15
-61%
18
+21%
0
-97%
4
+800%
22
+412%
26
+20%
21
-20%
27
+29%
16
-42%
29
+87%
39
+32%
EPS (Diluted)
0.02
N/A
0.02
N/A
0.01
-50%
0.02
+100%
0
N/A
-0.04
N/A
-0.02
+50%
0.02
N/A
0
N/A
0.01
N/A
0
N/A
0
N/A
0.01
N/A
0.02
+100%
0.01
-50%
0.02
+100%
0.01
-50%
0.02
+100%
0.03
+50%