Mobvista Inc
HKEX:1860

Watchlist Manager
Mobvista Inc Logo
Mobvista Inc
HKEX:1860
Watchlist
Price: 5.18 HKD -7.33%
Market Cap: 8.2B HKD

Relative Value

The Relative Value of one Mobvista Inc stock under the Base Case scenario is 6.22 HKD. Compared to the current market price of 5.18 HKD, Mobvista Inc is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6.22 HKD
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
52
Median 3Y
0.8
Median 5Y
1.1
Industry
1.4
Forward
0.6
vs History
17
vs Industry
8
Median 3Y
30.8
Median 5Y
25.9
Industry
17.6
Forward
21.8
vs History
71
vs Industry
37
Median 3Y
6.7
Median 5Y
9.5
Industry
10.9
vs History
53
vs Industry
23
Median 3Y
11
Median 5Y
13.6
Industry
16
vs History
23
vs Industry
8
Median 3Y
3.3
Median 5Y
3.5
Industry
1.7
vs History
76
vs Industry
52
Median 3Y
0.7
Median 5Y
1
Industry
1.5
Forward
0.5
vs History
76
vs Industry
30
Median 3Y
3.3
Median 5Y
4.8
Industry
3.3
vs History
61
vs Industry
9
Median 3Y
19.2
Median 5Y
23.1
Industry
8.5
Forward
6.4
vs History
47
vs Industry
10
Median 3Y
19.2
Median 5Y
14.6
Industry
12.2
Forward
12.2
vs History
76
vs Industry
38
Median 3Y
5.8
Median 5Y
8.5
Industry
10.2
vs History
47
vs Industry
27
Median 3Y
12.7
Median 5Y
3.8
Industry
12.8
vs History
28
vs Industry
12
Median 3Y
2.6
Median 5Y
3
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Mobvista Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Mobvista Inc
HKEX:1860
8.2B HKD 0.7 66.8 16.6 16.6
FR
Publicis Groupe SA
PAR:PUB
22.8B EUR 1.4 13.7 7.4 10
US
Omnicom Group Inc
NYSE:OMC
14.8B USD 0.9 10.2 6.8 7.5
CN
Focus Media Information Technology Co Ltd
SZSE:002027
107.7B CNY 8.7 20.5 18.3 18.3
UK
Informa PLC
LSE:INF
10.2B GBP 2.9 34.3 11.2 17.7
US
Interpublic Group of Companies Inc
NYSE:IPG
9.4B USD 0.9 18.9 6.3 7.4
UK
WPP PLC
LSE:WPP
6.2B GBP 0.4 11.5 5 6.9
JP
Dentsu Group Inc
TSE:4324
768.9B JPY 0.5 -4 3.7 6.2
JP
GMO AD Partners Inc
TSE:4784
738.1B JPY 56.8 -152 346.5 2 442.8 5 249.4
JP
CyberAgent Inc
TSE:4751
621.9B JPY 0.8 28.5 9 11.2
FR
JCDecaux SE
PAR:DEC
3.3B EUR 0.9 12.9 4 11.6
P/E Multiple
Earnings Growth PEG
CN
Mobvista Inc
HKEX:1860
Average P/E: 24.2
66.8
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
13.7
10%
1.4
US
Omnicom Group Inc
NYSE:OMC
10.2
8%
1.3
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
20.5
N/A N/A
UK
Informa PLC
LSE:INF
34.3
46%
0.7
US
Interpublic Group of Companies Inc
NYSE:IPG
18.9
18%
1.1
UK
WPP PLC
LSE:WPP
11.5
-28%
N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -4 N/A N/A
JP
GMO AD Partners Inc
TSE:4784
Negative Multiple: -152 346.5 N/A N/A
JP
CyberAgent Inc
TSE:4751
28.5
26%
1.1
FR
JCDecaux SE
PAR:DEC
12.9
6%
2.1