CITIC Telecom International Holdings Ltd
HKEX:1883

Watchlist Manager
CITIC Telecom International Holdings Ltd Logo
CITIC Telecom International Holdings Ltd
HKEX:1883
Watchlist
Price: 2.39 HKD 1.7% Market Closed
Market Cap: 8.8B HKD

Intrinsic Value

The intrinsic value of one CITIC Telecom International Holdings Ltd stock under the Base Case scenario is 3.78 HKD. Compared to the current market price of 2.39 HKD, CITIC Telecom International Holdings Ltd is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3.78 HKD
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
CITIC Telecom International Holdings Ltd

Valuation History Unavailable

Historical valuation for CITIC Telecom International Holdings Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare CITIC Telecom International Holdings Ltd to

Fundamental Analysis

CITIC Telecom International Holdings Ltd
HKEX:1883
HK
Telecommunication
Market Cap
8.8B HKD
IPO
Apr 3, 2007
HK
Telecommunication
Market Cap
8.8B HKD
IPO
Apr 3, 2007
Price
HK$false
EPS
HK$false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CITIC Telecom International Holdings Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about CITIC Telecom International Holdings Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
CITIC Telecom International Holdings Ltd

Current Assets 3.7B
Cash & Short-Term Investments 1.6B
Receivables 1.7B
Other Current Assets 377m
Non-Current Assets 13.7B
Long-Term Investments 679m
PP&E 2.4B
Intangibles 10.4B
Other Non-Current Assets 239m
Efficiency

Free Cash Flow Analysis
CITIC Telecom International Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CITIC Telecom International Holdings Ltd

Revenue
9.6B HKD
Cost of Revenue
-6B HKD
Gross Profit
3.6B HKD
Operating Expenses
-2.3B HKD
Operating Income
1.3B HKD
Other Expenses
-370m HKD
Net Income
910m HKD
Fundamental Scores

Profitability Score
Profitability Due Diligence

CITIC Telecom International Holdings Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Year Average ROE
55/100
Profitability
Score

CITIC Telecom International Holdings Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

CITIC Telecom International Holdings Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Long-Term Solvency
71/100
Solvency
Score

CITIC Telecom International Holdings Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
CITIC Telecom International Holdings Ltd

Wall Street analysts forecast CITIC Telecom International Holdings Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CITIC Telecom International Holdings Ltd is 2.65 HKD with a low forecast of 2.63 HKD and a high forecast of 2.73 HKD.

Lowest
Price Target
2.63 HKD
10% Upside
Average
Price Target
2.65 HKD
11% Upside
Highest
Price Target
2.73 HKD
14% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CITIC Telecom International Holdings Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CITIC Telecom International Holdings Ltd stock?

The intrinsic value of one CITIC Telecom International Holdings Ltd stock under the Base Case scenario is 3.78 HKD.

Is CITIC Telecom International Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 2.39 HKD, CITIC Telecom International Holdings Ltd is Undervalued by 37%.

Back to Top