CITIC Telecom International Holdings Ltd
HKEX:1883

Watchlist Manager
CITIC Telecom International Holdings Ltd Logo
CITIC Telecom International Holdings Ltd
HKEX:1883
Watchlist
Price: 2.55 HKD -1.16%
Market Cap: HK$9.4B

Relative Value

The Relative Value of one CITIC Telecom International Holdings Ltd stock under the Base Case scenario is 2.76 HKD. Compared to the current market price of 2.55 HKD, CITIC Telecom International Holdings Ltd is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2.76 HKD
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
CITIC Telecom International Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
CITIC Telecom International Holdings Ltd
HKEX:1883
9.4B HKD 1 10.3 5.3 8.1
US
AST SpaceMobile Inc
NASDAQ:ASTS
33.7B USD 1 821.6 -111.1 -137.8 -116.6
US
EchoStar Corp
NASDAQ:SATS
31B USD 2.1 -2.4 37.6 -93.7
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
127.3T IDR 80 109.2 451.8 451.8
US
Globalstar Inc
AMEX:GSAT
6.9B USD 26.4 -140.3 70.2 695.3
US
Lumen Technologies Inc
NYSE:LUMN
6.3B USD 0.5 -3.9 7.2 127
UK
Liberty Global PLC
NASDAQ:LBTYA
3.8B USD 1 -1.9 64.9 -104.7
BM
Liberty Global Ltd
F:3O41
3B EUR 1 -1.8 63.2 -102
MY
TIME dotCom Bhd
KLSE:TIMECOM
10.9B MYR 6.2 24.9 20.4 20.4
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.3 9 12.3
NZ
Chorus Ltd
NZX:CNU
4.1B NZD 4.1 1 035.9 33.6 33.6
P/E Multiple
Earnings Growth PEG
HK
CITIC Telecom International Holdings Ltd
HKEX:1883
Average P/E: 240.3
10.3
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -111.1 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.4 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
109.2
N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -140.3 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -3.9 N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.9 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -1.8 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
24.9
13%
1.9
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.3
10%
2.1
NZ
Chorus Ltd
NZX:CNU
1 035.9
199%
5.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
CITIC Telecom International Holdings Ltd
HKEX:1883
Average EV/EBIT: 192.6
8.1
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -116.6 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -93.7 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
451.8
N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
695.3
N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
127
12%
10.6
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -104.7 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -102 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
20.4
9%
2.3
JP
U-Next Holdings Co Ltd
OTC:USNNF
12.3
N/A N/A
NZ
Chorus Ltd
NZX:CNU
33.6
19%
1.8