F
Fire Rock Holdings Ltd
HKEX:1909
Fire Rock Holdings Ltd
HKEX:1909
Price:
1.94
HKD
-2.02%
Market Cap:
HK$471.1m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
F
|
Fire Rock Holdings Ltd
HKEX:1909
|
CN |
|
NVIDIA Corp
NASDAQ:NVDA
|
US |
|
Pinnacle Investment Management Group Ltd
ASX:PNI
|
AU |
|
Longhua Technology Group Luoyang Co Ltd
SZSE:300263
|
CN |
Income Statement
Earnings Waterfall
Fire Rock Holdings Ltd
Fire Rock Holdings Ltd
Income Statement
Fire Rock Holdings Ltd
Fire Rock Holdings Ltd
Currency: HKD
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
19
|
20
|
19
|
18
|
9
|
0
|
0
|
0
|
0
|
|
| Revenue |
50
N/A
|
51
+2%
|
62
+23%
|
69
+12%
|
89
+28%
|
99
+11%
|
111
+12%
|
139
+25%
|
175
+26%
|
181
+3%
|
204
+13%
|
331
+62%
|
650
+97%
|
586
-10%
|
753
+29%
|
1 035
+37%
|
591
-43%
|
115
-81%
|
127
+11%
|
135
+6%
|
133
-1%
|
141
+5%
|
151
+7%
|
146
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(8)
|
(8)
|
(9)
|
(11)
|
(13)
|
(14)
|
(15)
|
(16)
|
(18)
|
(15)
|
(15)
|
(22)
|
(41)
|
(46)
|
(123)
|
(168)
|
(84)
|
(38)
|
(36)
|
(27)
|
(26)
|
(28)
|
(35)
|
(51)
|
|
| Gross Profit |
41
N/A
|
42
+2%
|
53
+27%
|
58
+9%
|
76
+30%
|
85
+11%
|
96
+13%
|
123
+28%
|
157
+28%
|
165
+5%
|
189
+14%
|
309
+64%
|
608
+97%
|
540
-11%
|
630
+17%
|
867
+38%
|
506
-42%
|
77
-85%
|
91
+19%
|
108
+18%
|
107
0%
|
113
+5%
|
116
+3%
|
96
-18%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(14)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(13)
|
(18)
|
(28)
|
(29)
|
(34)
|
(36)
|
(75)
|
(76)
|
(106)
|
(208)
|
(1 938)
|
(65)
|
505
|
(107)
|
(106)
|
(93)
|
(95)
|
(90)
|
|
| Selling, General & Administrative |
(14)
|
(11)
|
(11)
|
(11)
|
(13)
|
(13)
|
(15)
|
(21)
|
(27)
|
(29)
|
(34)
|
(37)
|
(71)
|
(76)
|
(102)
|
(175)
|
(147)
|
(63)
|
(68)
|
(85)
|
(84)
|
(81)
|
(83)
|
(64)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(0)
|
(6)
|
(43)
|
(37)
|
0
|
0
|
(20)
|
0
|
(9)
|
0
|
(16)
|
|
| Depreciation & Amortization |
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(3)
|
(5)
|
(8)
|
(9)
|
(7)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(11)
|
|
| Other Operating Expenses |
2
|
2
|
2
|
2
|
4
|
4
|
3
|
3
|
1
|
2
|
3
|
3
|
3
|
6
|
10
|
19
|
(1 747)
|
0
|
575
|
0
|
(20)
|
0
|
(9)
|
1
|
|
| Operating Income |
27
N/A
|
33
+19%
|
44
+34%
|
49
+11%
|
66
+35%
|
73
+11%
|
83
+13%
|
104
+26%
|
129
+23%
|
136
+6%
|
155
+14%
|
273
+76%
|
533
+95%
|
464
-13%
|
524
+13%
|
659
+26%
|
(1 432)
N/A
|
12
N/A
|
597
+4 867%
|
1
-100%
|
1
+17%
|
20
+1 588%
|
21
+4%
|
6
-73%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
1
|
(0)
|
1
|
1
|
2
|
7
|
(3)
|
(11)
|
12
|
32
|
21
|
8
|
6
|
(1)
|
(7)
|
(8)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
7
|
(1 761)
|
0
|
0
|
(3)
|
572
|
(5)
|
0
|
(11)
|
(19)
|
|
| Total Other Income |
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
29
N/A
|
33
+15%
|
44
+34%
|
49
+11%
|
66
+35%
|
74
+12%
|
83
+13%
|
103
+23%
|
129
+26%
|
136
+5%
|
156
+15%
|
276
+77%
|
538
+95%
|
471
-12%
|
529
+12%
|
(1 113)
N/A
|
(1 419)
-27%
|
44
N/A
|
615
+1 291%
|
581
-6%
|
2
-100%
|
19
+745%
|
3
-85%
|
(21)
N/A
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(4)
|
(4)
|
(6)
|
(11)
|
(18)
|
(21)
|
(24)
|
(27)
|
(32)
|
(34)
|
(39)
|
(49)
|
(95)
|
(83)
|
(90)
|
(98)
|
(46)
|
(9)
|
(11)
|
(8)
|
(8)
|
(17)
|
(22)
|
(22)
|
|
| Income from Continuing Operations |
24
|
28
|
38
|
38
|
48
|
53
|
59
|
76
|
98
|
103
|
117
|
227
|
443
|
388
|
438
|
(1 211)
|
(1 465)
|
35
|
604
|
573
|
(6)
|
2
|
(19)
|
(44)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
1
|
(5)
|
(12)
|
(13)
|
(14)
|
(19)
|
(23)
|
(21)
|
|
| Net Income (Common) |
24
N/A
|
28
+17%
|
38
+35%
|
38
-2%
|
48
+28%
|
53
+11%
|
59
+11%
|
76
+29%
|
98
+28%
|
103
+5%
|
117
+14%
|
227
+94%
|
442
+95%
|
386
-13%
|
436
+13%
|
(1 213)
N/A
|
(1 464)
-21%
|
30
N/A
|
592
+1 859%
|
560
-5%
|
(20)
N/A
|
(17)
+13%
|
(42)
-147%
|
(64)
-53%
|
|
| EPS (Diluted) |
0.13
N/A
|
0.1
-23%
|
0.13
+30%
|
0.12
-8%
|
0.24
+100%
|
0.17
-29%
|
0.19
+12%
|
0.25
+32%
|
0.5
+100%
|
0.02
-96%
|
0.03
+50%
|
1.18
+3 833%
|
2.3
+95%
|
2.01
-13%
|
2.27
+13%
|
-6.31
N/A
|
-7.62
-21%
|
0.15
N/A
|
3.08
+1 953%
|
2.91
-6%
|
-0.1
N/A
|
-0.09
+10%
|
-0.21
-133%
|
-0.33
-57%
|
|
Switch to:
Switch to:
See Also
Discover More
