Fire Rock Holdings Ltd
HKEX:1909
Intrinsic Value
Fire Rock Holdings Ltd. engages in the browser, web game & mobile game development. [ Read More ]
The intrinsic value of one Fire Rock Holdings Ltd stock under the Base Case scenario is 0.31 HKD. Compared to the current market price of 0.13 HKD, Fire Rock Holdings Ltd is Undervalued by 58%.
Valuation Backtest
Fire Rock Holdings Ltd
Run backtest to discover the historical profit from buying and selling Fire Rock Holdings Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Fire Rock Holdings Ltd
Current Assets | 109.5m |
Cash & Short-Term Investments | 85.5m |
Receivables | 20.6m |
Other Current Assets | 3.4m |
Non-Current Assets | 51.4m |
Long-Term Investments | 27.5m |
PP&E | 6.2m |
Intangibles | 15.4m |
Other Non-Current Assets | 2.3m |
Current Liabilities | 18.3m |
Other Current Liabilities | 18.3m |
Non-Current Liabilities | 11.5m |
Long-Term Debt | 507k |
Other Non-Current Liabilities | 11m |
Earnings Waterfall
Fire Rock Holdings Ltd
Revenue
|
134.9m
HKD
|
Cost of Revenue
|
-27.4m
HKD
|
Gross Profit
|
107.5m
HKD
|
Operating Expenses
|
487.4m
HKD
|
Operating Income
|
594.9m
HKD
|
Other Expenses
|
-35m
HKD
|
Net Income
|
559.9m
HKD
|
Free Cash Flow Analysis
Fire Rock Holdings Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Fire Rock Holdings Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Fire Rock Holdings Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Fire Rock Holdings Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Fire Rock Holdings Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Fire Rock Holdings Ltd
Shareholder Return
Price
Fire Rock Holdings Ltd
Average Annual Return | 34.46% |
Standard Deviation of Annual Returns | 123.14% |
Max Drawdown | -96% |
Market Capitalization | 499.2m HKD |
Shares Outstanding | 3 840 000 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Fire Rock Holdings Ltd. engages in the browser, web game & mobile game development. The company is headquartered in Shenzhen, Guangdong and currently employs 330 full-time employees. The company went IPO on 2016-02-18. The company launches games of various language versions and licenses self-developed games to licensed operators around the world. Its games are free for players to play on the browsers or for players to download from third party Internet platforms onto mobile devices. The games of the Company include Kings and Legends series, Hero’s Crown series, Heroines of Three Kingdoms series, Endless Battles series and Legends of Fairies series, among others. The firm operates its businesses in China, North America, Japan, Taiwan and Germany.
Contact
IPO
Employees
Officers
The intrinsic value of one Fire Rock Holdings Ltd stock under the Base Case scenario is 0.31 HKD.
Compared to the current market price of 0.13 HKD, Fire Rock Holdings Ltd is Undervalued by 58%.