D

Dalipal Holdings Ltd
HKEX:1921

Watchlist Manager
Dalipal Holdings Ltd
HKEX:1921
Watchlist
Price: 7.29 HKD 3.55% Market Closed
Market Cap: 11B HKD

Cash Flow Statement

Cash Flow Statement
Dalipal Holdings Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
410
0
(144)
0
100
0
177
0
152
0
(86)
0
Depreciation & Amortization
84
0
120
0
124
0
129
0
135
0
140
0
Stock-Based Compensation
2
0
4
0
2
0
3
0
7
0
20
0
Other Non-Cash Items
(55)
0
96
0
117
0
103
0
94
0
103
0
Cash Taxes Paid
34
43
21
(1)
1
1
6
19
21
15
8
0
Cash Interest Paid
104
107
104
87
113
131
114
96
87
84
87
96
Change in Working Capital
(425)
102
304
(229)
(628)
98
355
787
53
194
(145)
221
Cash from Operating Activities
13
N/A
324
+2 350%
376
+16%
(229)
N/A
(286)
-25%
98
N/A
764
+680%
787
+3%
435
-45%
194
-55%
11
-94%
221
+1 923%
Investing Cash Flow
Capital Expenditures
(359)
(176)
(106)
(116)
(85)
(73)
(83)
(64)
(127)
(259)
(329)
(653)
Other Items
152
155
5
3
58
58
4
7
(21)
(21)
36
34
Cash from Investing Activities
(207)
N/A
(21)
+90%
(101)
-370%
(113)
-12%
(26)
+77%
(15)
+43%
(79)
-426%
(58)
+27%
(148)
-157%
(280)
-89%
(293)
-4%
(619)
-112%
Financing Cash Flow
Net Issuance of Common Stock
423
407
0
0
0
(9)
(55)
(62)
(27)
(21)
(28)
(19)
Net Issuance of Debt
547
(246)
(281)
436
544
89
(529)
(435)
(175)
137
441
475
Cash Paid for Dividends
(232)
0
(137)
0
0
0
(37)
(90)
(54)
(54)
(54)
(1)
Other
(104)
(107)
(115)
(98)
(113)
(137)
(119)
(91)
(62)
(64)
(87)
(76)
Cash from Financing Activities
635
N/A
(178)
N/A
(534)
-199%
201
N/A
432
+115%
(57)
N/A
(740)
-1 206%
(678)
+8%
(318)
+53%
(2)
+99%
272
N/A
378
+39%
Change in Cash
Effect of Foreign Exchange Rates
1
1
(2)
(3)
(1)
3
5
6
2
(1)
1
0
Net Change in Cash
441
N/A
125
-72%
(260)
N/A
(145)
+44%
118
N/A
29
-75%
(49)
N/A
57
N/A
(30)
N/A
(89)
-199%
(9)
+90%
(20)
-123%
Free Cash Flow
Free Cash Flow
(346)
N/A
147
N/A
270
+83%
(345)
N/A
(371)
-7%
25
N/A
681
+2 676%
723
+6%
308
-57%
(65)
N/A
(318)
-388%
(432)
-36%