D

Dalipal Holdings Ltd
HKEX:1921

Watchlist Manager
Dalipal Holdings Ltd
HKEX:1921
Watchlist
Price: 5.52 HKD -3.33%
Market Cap: 8.3B HKD

Intrinsic Value

The intrinsic value of one Dalipal Holdings Ltd stock under the Base Case scenario is 4.11 HKD. Compared to the current market price of 5.52 HKD, Dalipal Holdings Ltd is Overvalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4.11 HKD
Overvaluation 26%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
Dalipal Holdings Ltd

Valuation History Unavailable

Historical valuation for Dalipal Holdings Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare Dalipal Holdings Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Dalipal Holdings Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Dalipal Holdings Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dalipal Holdings Ltd

Current Assets 2.5B
Cash & Short-Term Investments 412.1m
Receivables 1.3B
Other Current Assets 833.1m
Non-Current Assets 2B
PP&E 2B
Other Non-Current Assets 184k
Efficiency

Free Cash Flow Analysis
Dalipal Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dalipal Holdings Ltd

Revenue
3.3B CNY
Cost of Revenue
-3B CNY
Gross Profit
263.4m CNY
Operating Expenses
-276.9m CNY
Operating Income
-13.5m CNY
Other Expenses
-63.5m CNY
Net Income
-77.1m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Dalipal Holdings Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Positive Gross Profit
Declining ROIC
Negative 3-Years Revenue Growth
41/100
Profitability
Score

Dalipal Holdings Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Dalipal Holdings Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average D/E
40/100
Solvency
Score

Dalipal Holdings Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Dalipal Holdings Ltd

Wall Street analysts forecast Dalipal Holdings Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Dalipal Holdings Ltd is 10.51 HKD with a low forecast of 10.4 HKD and a high forecast of 10.82 HKD.

Lowest
Price Target
10.4 HKD
88% Upside
Average
Price Target
10.51 HKD
90% Upside
Highest
Price Target
10.82 HKD
96% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Dalipal Holdings Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Dalipal Holdings Ltd stock?

The intrinsic value of one Dalipal Holdings Ltd stock under the Base Case scenario is 4.11 HKD.

Is Dalipal Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 5.52 HKD, Dalipal Holdings Ltd is Overvalued by 26%.

Back to Top