Silver Tide Holdings Ltd
HKEX:1943
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Silver Tide Holdings Ltd
HKEX:1943
|
HK |
|
S
|
Stockmann Oyj Abp
OMXH:STOCKA
|
FI |
|
Fujian Star-net Communication Co Ltd
SZSE:002396
|
CN |
|
Z
|
Zhongmin Energy Co Ltd
SSE:600163
|
CN |
|
S
|
Sanbo Hospital Management Group Ltd
SZSE:301293
|
CN |
|
GFL Ltd
NSE:GFLLIMITED
|
IN |
|
Companhia Brasileira de Distribuicao SA
BOVESPA:PCAR3
|
BR |
|
C
|
CITIC Resources Holdings Ltd
HKEX:1205
|
HK |
|
Haci Omer Sabanci Holding AS
IST:SAHOL.E
|
TR |
Income Statement
Earnings Waterfall
Silver Tide Holdings Ltd
Income Statement
Silver Tide Holdings Ltd
| Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
400
N/A
|
648
+62%
|
438
-32%
|
401
-8%
|
437
+9%
|
417
-5%
|
340
-18%
|
252
-26%
|
372
+48%
|
524
+41%
|
452
-14%
|
301
-34%
|
173
-42%
|
201
+16%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(335)
|
(564)
|
(429)
|
(396)
|
(420)
|
(433)
|
(361)
|
(250)
|
(330)
|
(472)
|
(434)
|
(326)
|
(221)
|
(213)
|
|
| Gross Profit |
65
N/A
|
84
+30%
|
9
-90%
|
6
-35%
|
18
+205%
|
(16)
N/A
|
(20)
-27%
|
2
N/A
|
42
+2 531%
|
52
+24%
|
18
-65%
|
(25)
N/A
|
(47)
-86%
|
(12)
+75%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(26)
|
(41)
|
(23)
|
(11)
|
(18)
|
(10)
|
(20)
|
(29)
|
(27)
|
(30)
|
(48)
|
(64)
|
(51)
|
(42)
|
|
| Selling, General & Administrative |
(26)
|
(41)
|
(24)
|
(17)
|
(18)
|
(19)
|
(18)
|
(20)
|
(29)
|
(35)
|
(49)
|
(64)
|
(51)
|
(41)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
6
|
1
|
9
|
(2)
|
(9)
|
1
|
5
|
1
|
0
|
0
|
1
|
|
| Operating Income |
39
N/A
|
44
+13%
|
(15)
N/A
|
(6)
+61%
|
(0)
+99%
|
(26)
-71 194%
|
(40)
-57%
|
(27)
+32%
|
14
N/A
|
21
+47%
|
(30)
N/A
|
(90)
-197%
|
(98)
-10%
|
(54)
+44%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
0
|
2
|
2
|
2
|
1
|
0
|
(14)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
13
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
(2)
|
0
|
|
| Pre-Tax Income |
38
N/A
|
43
+13%
|
(15)
N/A
|
(4)
+73%
|
15
N/A
|
(24)
N/A
|
(39)
-62%
|
(27)
+31%
|
12
N/A
|
21
+82%
|
(30)
N/A
|
(89)
-196%
|
(100)
-12%
|
(54)
+45%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(9)
|
(10)
|
1
|
0
|
(1)
|
2
|
5
|
5
|
(7)
|
(7)
|
1
|
2
|
0
|
(0)
|
|
| Income from Continuing Operations |
29
|
32
|
(14)
|
(4)
|
14
|
(22)
|
(34)
|
(22)
|
5
|
14
|
(29)
|
(87)
|
(99)
|
(55)
|
|
| Net Income (Common) |
29
N/A
|
32
+10%
|
(14)
N/A
|
(4)
+73%
|
14
N/A
|
(22)
N/A
|
(34)
-51%
|
(22)
+36%
|
5
N/A
|
14
+182%
|
(32)
N/A
|
(92)
-187%
|
(102)
-11%
|
(57)
+44%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.04
N/A
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.02
+33%
|
0.01
N/A
|
0.01
N/A
|
-0.03
N/A
|
-0.09
-200%
|
-0.1
-11%
|
-0.05
+50%
|
|