Silver Tide Holdings Ltd Relative Valuation - Silver Tide Holdings Ltd

Watchlist Manager

Watchlist

Price: 0.74 HKD 5.71%

Market Cap: HK$761.4m

Relative Value

The Relative Value of one Silver Tide Holdings Ltd stock under the Base Case scenario is 0.28 HKD. Compared to the current market price of 0.74 HKD, Silver Tide Holdings Ltd is Overvalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Overvaluation 62%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK		Silver Tide Holdings Ltd HKEX:1943	740m HKD	3.7	-12.9	-13.7	-13.1
FR		Vinci SA PAR:DG	75B EUR	1	15.8	7.2	10.5
US		Quanta Services Inc NYSE:PWR	77B USD	2.8	76	34.4	54
IN		Larsen & Toubro Ltd NSE:LT	5.8T INR	2.1	35.5	21.2	24.9
IN		Larsen and Toubro Ltd F:LTO	51.9B EUR	2	34.3	20.6	24.2
NL		Ferrovial SE AEX:FER	45.1B EUR	4.9	13.8	42.2	62.9
ES		Ferrovial SA MAD:FER	45B EUR	5	14	40.9	60.9
US		Comfort Systems USA Inc NYSE:FIX	46.2B USD	5.6	55.2	36.4	40.9
US		EMCOR Group Inc NYSE:EME	35.2B USD	2.2	31.2	20.4	22.7
DE	H	Hochtief AG XETRA:HOT	28.5B EUR	0.7	33	14.5	21.5
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	25.8B EUR	0.4	20.8	7.9	11.4

				Revenue Growth	P/S to Growth
HK		Silver Tide Holdings Ltd HKEX:1943	Average P/S: 2.8 3.7	N/A	N/A
FR		Vinci SA PAR:DG	1	4%	0.3
US		Quanta Services Inc NYSE:PWR	2.8	15%	0.2
IN		Larsen & Toubro Ltd NSE:LT	2.1	16%	0.1
IN		Larsen and Toubro Ltd F:LTO	2	16%	0.1
NL		Ferrovial SE AEX:FER	4.9	4%	1.2
ES		Ferrovial SA MAD:FER	5	4%	1.2
US		Comfort Systems USA Inc NYSE:FIX	5.6	17%	0.3
US		EMCOR Group Inc NYSE:EME	2.2	10%	0.2
DE	H	Hochtief AG XETRA:HOT	0.7	13%	0.1
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	0.4	12%	0

				Earnings Growth	PEG
HK		Silver Tide Holdings Ltd HKEX:1943	Average P/E: 33 Negative Multiple: -12.9	N/A	N/A
FR		Vinci SA PAR:DG	15.8	8%	2
US		Quanta Services Inc NYSE:PWR	76	34%	2.2
IN		Larsen & Toubro Ltd NSE:LT	35.5	21%	1.7
IN		Larsen and Toubro Ltd F:LTO	34.3	21%	1.6
NL		Ferrovial SE AEX:FER	13.8	-34%	N/A
ES		Ferrovial SA MAD:FER	14	-34%	N/A
US		Comfort Systems USA Inc NYSE:FIX	55.2	34%	1.6
US		EMCOR Group Inc NYSE:EME	31.2	11%	2.8
DE	H	Hochtief AG XETRA:HOT	33	15%	2.2
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	20.8	14%	1.5

				EBITDA Growth	EV/EBITDA to Growth
HK		Silver Tide Holdings Ltd HKEX:1943	Average EV/EBITDA: 24.6 Negative Multiple: -13.7	N/A	N/A
FR		Vinci SA PAR:DG	7.2	6%	1.2
US		Quanta Services Inc NYSE:PWR	34.4	21%	1.6
IN		Larsen & Toubro Ltd NSE:LT	21.2	18%	1.2
IN		Larsen and Toubro Ltd F:LTO	20.6	18%	1.1
NL		Ferrovial SE AEX:FER	42.2	9%	4.7
ES		Ferrovial SA MAD:FER	40.9	9%	4.5
US		Comfort Systems USA Inc NYSE:FIX	36.4	25%	1.5
US		EMCOR Group Inc NYSE:EME	20.4	11%	1.9
DE	H	Hochtief AG XETRA:HOT	14.5	5%	2.9
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	7.9	29%	0.3

				EBIT Growth	EV/EBIT to Growth
HK		Silver Tide Holdings Ltd HKEX:1943	Average EV/EBIT: 33.4 Negative Multiple: -13.1	N/A	N/A
FR		Vinci SA PAR:DG	10.5	7%	1.5
US		Quanta Services Inc NYSE:PWR	54	24%	2.3
IN		Larsen & Toubro Ltd NSE:LT	24.9	21%	1.2
IN		Larsen and Toubro Ltd F:LTO	24.2	21%	1.2
NL		Ferrovial SE AEX:FER	62.9	12%	5.2
ES		Ferrovial SA MAD:FER	60.9	12%	5.1
US		Comfort Systems USA Inc NYSE:FIX	40.9	29%	1.4
US		EMCOR Group Inc NYSE:EME	22.7	11%	2.1
DE	H	Hochtief AG XETRA:HOT	21.5	6%	3.6
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	11.4	44%	0.3

Silver Tide Holdings Ltd
HKEX:1943

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Silver Tide Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Silver Tide Holdings Ltd HKEX:1943

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Silver Tide Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Silver Tide Holdings Ltd
HKEX:1943

Competitors Multiples
Silver Tide Holdings Ltd Competitors