Jinxin Fertility Group Ltd
HKEX:1951
Jinxin Fertility Group Ltd
HKEX:1951
Price:
2.45
HKD
3.81%
Market Cap:
HK$6.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Jinxin Fertility Group Ltd
HKEX:1951
|
CN |
|
Duroc AB
STO:DURC B
|
SE |
|
T
|
Tong Ren Tang Technologies Co Ltd
HKEX:1666
|
CN |
|
ESS Tech Inc
NYSE:GWH
|
US |
|
Rajesh Exports Ltd
NSE:RAJESHEXPO
|
IN |
|
Kozosushi Co Ltd
TSE:9973
|
JP |
|
J
|
JOST Werke AG
XETRA:JST
|
DE |
Income Statement
Earnings Waterfall
Jinxin Fertility Group Ltd
Jinxin Fertility Group Ltd
Income Statement
Jinxin Fertility Group Ltd
Jinxin Fertility Group Ltd
Currency: CNY
| Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
13
|
17
|
21
|
45
|
72
|
82
|
80
|
66
|
57
|
72
|
0
|
|
| Revenue |
1 426
N/A
|
1 674
+17%
|
1 839
+10%
|
2 118
+15%
|
2 364
+12%
|
2 560
+8%
|
2 789
+9%
|
2 899
+4%
|
2 812
-3%
|
2 656
-6%
|
2 649
0%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(860)
|
(962)
|
(1 067)
|
(1 245)
|
(1 490)
|
(1 586)
|
(1 613)
|
(1 705)
|
(1 712)
|
(1 749)
|
(1 763)
|
|
| Gross Profit |
566
N/A
|
712
+26%
|
771
+8%
|
873
+13%
|
874
+0%
|
974
+11%
|
1 175
+21%
|
1 194
+2%
|
1 099
-8%
|
908
-17%
|
887
-2%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(328)
|
(380)
|
(371)
|
(427)
|
(612)
|
(653)
|
(667)
|
(688)
|
(634)
|
(737)
|
(770)
|
|
| Selling, General & Administrative |
(299)
|
(353)
|
(365)
|
(430)
|
(570)
|
(599)
|
(627)
|
(653)
|
(587)
|
(677)
|
(715)
|
|
| Research & Development |
(11)
|
(12)
|
(11)
|
(10)
|
(17)
|
(23)
|
(22)
|
(22)
|
(25)
|
(23)
|
(21)
|
|
| Depreciation & Amortization |
(18)
|
(22)
|
(24)
|
(30)
|
(40)
|
(46)
|
(46)
|
(47)
|
(46)
|
(46)
|
(46)
|
|
| Other Operating Expenses |
(0)
|
7
|
29
|
44
|
16
|
14
|
28
|
34
|
24
|
9
|
13
|
|
| Operating Income |
238
N/A
|
331
+39%
|
401
+21%
|
446
+11%
|
263
-41%
|
321
+22%
|
508
+58%
|
506
0%
|
466
-8%
|
171
-63%
|
117
-32%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
98
|
61
|
57
|
39
|
(78)
|
(93)
|
(44)
|
(54)
|
(74)
|
(90)
|
(57)
|
|
| Non-Reccuring Items |
14
|
12
|
(0)
|
0
|
(30)
|
(29)
|
(0)
|
(1)
|
0
|
(1 043)
|
(1 043)
|
|
| Pre-Tax Income |
349
N/A
|
403
+16%
|
458
+13%
|
485
+6%
|
154
-68%
|
199
+29%
|
464
+133%
|
451
-3%
|
392
-13%
|
(962)
N/A
|
(983)
-2%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(89)
|
(104)
|
(104)
|
(106)
|
(36)
|
(45)
|
(117)
|
(138)
|
(118)
|
1
|
(1)
|
|
| Income from Continuing Operations |
260
|
300
|
354
|
379
|
118
|
154
|
347
|
313
|
273
|
(961)
|
(984)
|
|
| Income to Minority Interest |
(9)
|
(8)
|
(14)
|
(4)
|
3
|
0
|
(2)
|
(3)
|
10
|
14
|
8
|
|
| Net Income (Common) |
252
N/A
|
291
+16%
|
340
+17%
|
374
+10%
|
121
-68%
|
155
+28%
|
345
+123%
|
311
-10%
|
283
-9%
|
(946)
N/A
|
(976)
-3%
|
|
| EPS (Diluted) |
0.1
N/A
|
0.12
+20%
|
0.14
+17%
|
0.14
N/A
|
0.05
-64%
|
0.05
N/A
|
0.12
+140%
|
0.11
-8%
|
0.1
-9%
|
-0.35
N/A
|
-0.36
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
