Jinxin Fertility Group Ltd
HKEX:1951

Watchlist Manager
Jinxin Fertility Group Ltd Logo
Jinxin Fertility Group Ltd
HKEX:1951
Watchlist
Price: 3.18 HKD 0.32% Market Closed
Updated: May 19, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

14.9B
-2%
Assets
Growth Rates:
1 Year
-2%
3 Years
+63%
5 Years
-
7 Years
-
10 Years
-
4.8B
-7%
Liabilities
Growth Rates:
1 Year
-27%
3 Years
+156%
5 Years
-
7 Years
-
10 Years
-
10.1B
+0%
Equity
Growth Rates:
1 Year
+17%
3 Years
+39%
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Jinxin Fertility Group Ltd

14.9B
Assets
4.8B
Liabilities
14.9B
Assets
4.8B
Liabilities
Current Assets 1.3B
Cash & Short-Term Investments 852.9m
Receivables 346.2m
Other Current Assets 143.3m
Non-Current Assets 13.6B
Long-Term Investments 271.6m
PP&E 3.1B
Intangibles 9.7B
Other Non-Current Assets 451.6m
Current Liabilities 1.7B
Accounts Payable 1B
Accrued Liabilities 164.5m
Other Current Liabilities 489m
Non-Current Liabilities 3.1B
Long-Term Debt 1.8B
Other Non-Current Liabilities 1.3B

Balance Sheet
Jinxin Fertility Group Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
191
449
1 184
580
682
862
1 317
624
Cash
191
449
1 184
580
682
862
1 317
624
Short-Term Investments
0
0
65
53
63
1 066
85
229
Total Receivables
3
67
149
104
157
517
370
346
Accounts Receivables
3
67
77
46
69
64
83
73
Other Receivables
0
0
72
58
89
453
286
273
Inventory
13
19
17
26
25
47
63
62
Other Current Assets
0
0
21
2 664
1 725
51
70
81
Total Current Assets
206
535
1 436
3 426
2 652
2 543
1 904
1 342
PP&E Net
48
119
138
1 027
1 279
1 493
3 095
3 123
PP&E Gross
48
119
138
1 027
1 279
1 493
3 095
3 123
Accumulated Depreciation
50
72
98
115
188
269
421
491
Intangible Assets
0
661
3 633
3 656
3 881
5 207
6 205
6 211
Goodwill
0
197
802
809
890
2 720
3 485
3 496
Note Receivable
0
125
438
0
62
210
39
57
Long-Term Investments
0
0
10
10
180
353
131
272
Other Long-Term Assets
501
100
102
12
220
300
373
395
Other Assets
0
197
802
809
890
2 720
3 485
3 496
Total Assets
755
N/A
1 738
+130%
6 558
+277%
8 941
+36%
9 163
+2%
12 825
+40%
15 232
+19%
14 896
-2%
Liabilities
Accounts Payable
28
54
143
115
125
147
218
1 036
Accrued Liabilities
18
66
152
125
118
158
199
164
Short-Term Debt
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
29
53
100
1 909
977
Other Current Liabilities
609
84
1 082
167
260
666
438
317
Total Current Liabilities
655
204
1 377
436
555
1 072
2 764
1 690
Long-Term Debt
0
0
0
153
354
1 990
2 547
1 809
Deferred Income Tax
0
172
677
709
791
1 011
1 186
1 211
Minority Interest
21
434
137
116
179
207
95
95
Other Liabilities
0
0
5
0
0
0
0
0
Total Liabilities
676
N/A
810
+20%
2 195
+171%
1 414
-36%
1 880
+33%
4 280
+128%
6 592
+54%
4 805
-27%
Equity
Common Stock
60
688
0
0
0
0
0
0
Retained Earnings
19
240
50
468
785
1 112
891
1 262
Additional Paid In Capital
0
0
4 313
6 992
6 800
7 891
7 878
8 904
Unrealized Security Profit/Loss
0
0
0
0
0
4
0
0
Other Equity
0
0
0
67
302
454
129
75
Total Equity
79
N/A
928
+1 072%
4 363
+370%
7 527
+73%
7 283
-3%
8 545
+17%
8 640
+1%
10 091
+17%
Total Liabilities & Equity
755
N/A
1 738
+130%
6 558
+277%
8 941
+36%
9 163
+2%
12 825
+40%
15 232
+19%
14 896
-2%
Shares Outstanding
Common Shares Outstanding
2 024
2 024
2 024
2 434
2 430
2 508
2 517
2 721

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.