First Time Loading...
E

Everest Medicines Ltd
HKEX:1952

Watchlist Manager
Everest Medicines Ltd
HKEX:1952
Watchlist
Price: 25.55 HKD 2.4% Market Closed
Updated: May 6, 2024

Relative Value

The Relative Value of one Everest Medicines Ltd stock under the Base Case scenario is 48.82 HKD. Compared to the current market price of 25.55 HKD, Everest Medicines Ltd is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
48.82 HKD
Undervaluation 48%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
20
Median 3Y
305.5
Median 5Y
256.6
Industry
8.3
Forward
10.3
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-5.6
Industry
26.8
Forward
-10.8
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-7.8
Industry
23.3
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-3.6
Industry
21.4
vs History
31
vs Industry
56
Median 3Y
1.1
Median 5Y
1.1
Industry
2.6
vs History
51
vs Industry
20
Median 3Y
178.7
Median 5Y
117.1
Industry
7.5
Forward
7.2
vs History
51
vs Industry
14
Median 3Y
275.9
Median 5Y
183.9
Industry
9.2
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-4.1
Industry
4.5
Forward
-11.1
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-3.9
Industry
4.4
Forward
-7.4
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-4.9
Industry
5.6
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-3.3
Industry
3.4
vs History
35
vs Industry
54
Median 3Y
1.1
Median 5Y
1.2
Industry
5

Multiples Across Competitors

Competitors Multiples
Everest Medicines Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Everest Medicines Ltd
HKEX:1952
7.9B HKD 59.4 -8.9 -6.3 -5.8
US
Abbvie Inc
NYSE:ABBV
289.2B USD 5.3 60 13 19.9
US
Amgen Inc
NASDAQ:AMGN
166.7B USD 5.9 24.8 17.9 26.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
104.7B USD 8 26.5 17.8 19.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
103.4B USD 10.5 28.6 22.8 23.9
AU
CSL Ltd
ASX:CSL
133.1B AUD 6.2 35.6 21.6 26.7
US
Gilead Sciences Inc
NASDAQ:GILD
80.7B USD 2.9 166.8 6.7 8.8
US
Moderna Inc
NASDAQ:MRNA
47.8B USD 7 -10.1 -11 -9.4
US
Seagen Inc
NASDAQ:SGEN
43.1B USD 18.8 -57.5 -61.9 -55.8
US
Biogen Inc
NASDAQ:BIIB
31.7B USD 3.3 27.1 13.9 17.4
KR
Celltrion Inc
KRX:068270
39.2T KRW 18 73.1 44.7 61.6
P/E Multiple
Earnings Growth
CN
E
Everest Medicines Ltd
HKEX:1952
Average P/E: 55.3
Negative Multiple: -8.9
N/A
US
Abbvie Inc
NYSE:ABBV
60
405%
US
Amgen Inc
NASDAQ:AMGN
24.8
82%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
26.5
45%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
28.6
49%
AU
CSL Ltd
ASX:CSL
35.6
84%
US
Gilead Sciences Inc
NASDAQ:GILD
166.8
75%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -10.1 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -57.5 N/A
US
Biogen Inc
NASDAQ:BIIB
27.1
155%
KR
Celltrion Inc
KRX:068270
73.1
105%
EV/EBITDA Multiple
EBITDA Growth
CN
E
Everest Medicines Ltd
HKEX:1952
Average EV/EBITDA: 19.8
Negative Multiple: -6.3
N/A
US
Abbvie Inc
NYSE:ABBV
13
26%
US
Amgen Inc
NASDAQ:AMGN
17.9
62%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.8
50%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.8
59%
AU
CSL Ltd
ASX:CSL
21.6
54%
US
Gilead Sciences Inc
NASDAQ:GILD
6.7
18%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -11 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -61.9 N/A
US
Biogen Inc
NASDAQ:BIIB
13.9
67%
KR
Celltrion Inc
KRX:068270
44.7
109%
EV/EBIT Multiple
EBIT Growth
CN
E
Everest Medicines Ltd
HKEX:1952
Average EV/EBIT: 25.6
Negative Multiple: -5.8
N/A
US
Abbvie Inc
NYSE:ABBV
19.9
79%
US
Amgen Inc
NASDAQ:AMGN
26.8
98%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
19.6
50%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.9
61%
AU
CSL Ltd
ASX:CSL
26.7
70%
US
Gilead Sciences Inc
NASDAQ:GILD
8.8
35%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -9.4 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -55.8 N/A
US
Biogen Inc
NASDAQ:BIIB
17.4
75%
KR
Celltrion Inc
KRX:068270
61.6
138%

See Also

Discover More