Cathay Media and Education Group Inc
HKEX:1981
Cathay Media and Education Group Inc
HKEX:1981
Price:
0.89
HKD
-1.11%
Market Closed
Market Cap:
HK$1.5B
Income Statement
Earnings Waterfall
Cathay Media and Education Group Inc
Cathay Media and Education Group Inc
Income Statement
Cathay Media and Education Group Inc
Cathay Media and Education Group Inc
Currency: CNY
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
|
| Revenue |
578
N/A
|
956
+65%
|
657
-31%
|
656
0%
|
759
+16%
|
769
+1%
|
782
+2%
|
775
-1%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(302)
|
(514)
|
(340)
|
(369)
|
(481)
|
(449)
|
(401)
|
(380)
|
|
| Gross Profit |
276
N/A
|
441
+60%
|
317
-28%
|
287
-10%
|
278
-3%
|
320
+15%
|
381
+19%
|
395
+4%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(173)
|
(208)
|
(228)
|
(225)
|
(467)
|
(127)
|
(282)
|
(179)
|
|
| Selling, General & Administrative |
(185)
|
(250)
|
(256)
|
(268)
|
(479)
|
(226)
|
(303)
|
(212)
|
|
| Depreciation & Amortization |
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
23
|
42
|
28
|
43
|
12
|
100
|
22
|
33
|
|
| Operating Income |
103
N/A
|
234
+128%
|
89
-62%
|
62
-31%
|
(189)
N/A
|
193
N/A
|
99
-48%
|
216
+117%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
38
|
42
|
7
|
12
|
8
|
(11)
|
18
|
(17)
|
|
| Non-Reccuring Items |
0
|
(5)
|
0
|
(218)
|
(0)
|
(193)
|
(0)
|
(1)
|
|
| Pre-Tax Income |
140
N/A
|
270
+93%
|
96
-64%
|
(144)
N/A
|
(181)
-26%
|
(11)
+94%
|
117
N/A
|
198
+69%
|
|
| Net Income | |||||||||
| Tax Provision |
(15)
|
(19)
|
(18)
|
(13)
|
0
|
(1)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
125
|
251
|
78
|
(158)
|
(181)
|
(12)
|
117
|
198
|
|
| Income to Minority Interest |
(14)
|
(28)
|
(26)
|
(22)
|
(15)
|
(17)
|
(25)
|
(29)
|
|
| Net Income (Common) |
58
N/A
|
215
+273%
|
96
-55%
|
(175)
N/A
|
(196)
-12%
|
(29)
+85%
|
92
N/A
|
169
+83%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.14
+367%
|
0.05
-64%
|
-0.11
N/A
|
-0.12
-9%
|
-0.02
+83%
|
0.06
N/A
|
0.1
+67%
|
|
Switch to:
Switch to:
See Also
Discover More
