Cathay Media and Education Group Inc
HKEX:1981

Watchlist Manager
Cathay Media and Education Group Inc Logo
Cathay Media and Education Group Inc
HKEX:1981
Watchlist
Price: 0.99 HKD -1.98% Market Closed
Market Cap: 1.6B HKD

Relative Value

The Relative Value of one Cathay Media and Education Group Inc stock under the Base Case scenario is 1.06 HKD. Compared to the current market price of 0.99 HKD, Cathay Media and Education Group Inc is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.06 HKD
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Cathay Media and Education Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Cathay Media and Education Group Inc
HKEX:1981
1.6B HKD 1.9 8.7 2.5 2.5
US
Netflix Inc
NASDAQ:NFLX
355.2B USD 8.2 34.2 12.6 28.6
US
Walt Disney Co
NYSE:DIS
207.4B USD 2.2 16.6 12.3 17.1
LU
Spotify Technology SA
NYSE:SPOT
103.1B USD 5.2 62.1 32.2 34
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.7B USD 1.9 144.8 5 56.9
NL
Universal Music Group NV
AEX:UMG
37.9B EUR 2.5 6.7 8.1 8.1
US
TKO Group Holdings Inc
NYSE:TKO
39.9B USD 9.1 172.7 29.2 41.8
US
Live Nation Entertainment Inc
NYSE:LYV
32.4B USD 1.3 100 16.4 24.2
CN
Tencent Music Entertainment Group
NYSE:TME
25B USD 5.5 16.2 115.7 115.7
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 2.3 43.3 14.9 21
FR
Bollore SE
PAR:BOL
13.3B EUR 8.5 -7.7 -12.4 -11.9