Nameson Holdings Ltd
HKEX:1982

Watchlist Manager
Nameson Holdings Ltd Logo
Nameson Holdings Ltd
HKEX:1982
Watchlist
Price: 1.04 HKD 1.96% Market Closed
Market Cap: HK$2.4B

EV/EBITDA

6.2
Current
154%
More Expensive
vs 3-y average of 2.4

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
6.2
=
Enterprise Value
HK$3B
/
EBITDA
HK$429.5m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
6.2
=
Enterprise Value
HK$3B
/
EBITDA
HK$429.5m

Valuation Scenarios

Nameson Holdings Ltd is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (2.4), the stock would be worth HK$0.41 (61% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-63%
Maximum Upside
+54%
Average Downside
28%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 6.2 HK$1.04
0%
3-Year Average 2.4 HK$0.41
-61%
5-Year Average 2.3 HK$0.39
-63%
Industry Average 3.5 HK$0.59
-43%
Country Average 9.6 HK$1.6
+54%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
HK$3B
/
Oct 2025
HK$429.5m
=
6.2
Current
HK$3B
/
Mar 2026
HK$744m
=
4
Forward
HK$3B
/
Mar 2027
HK$779.7m
=
3.8
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
HK
Nameson Holdings Ltd
HKEX:1982
2.4B HKD 6.2 6.2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
241.2B EUR 10 21.8
FR
Hermes International SCA
PAR:RMS
175.7B EUR 21.5 38.4
KR
SBW
KRX:102280
235.5T KRW -79 390.5 -117 637.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
91.6B CHF 20.5 24.3
FR
EssilorLuxottica SA
PAR:EL
95.7B EUR 15.9 40.5
FR
Christian Dior SE
PAR:CDI
83.2B EUR 4.1 18.1
IN
Titan Company Ltd
NSE:TITAN
4T INR 51.8 82.9
FR
Kering SA
PAR:KER
29.8B EUR 11 416.6
CN
ANTA Sports Products Ltd
HKEX:2020
240.8B HKD 7.7 15.1
DE
Adidas AG
XETRA:ADS
25.9B EUR 8.7 19.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Nameson Holdings Ltd
HKEX:1982
Average EV/EBITDA: 15.7
6.2
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
10
4%
2.5
FR
Hermes International SCA
PAR:RMS
21.5
8%
2.7
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
20.5
8%
2.6
FR
EssilorLuxottica SA
PAR:EL
15.9
13%
1.2
FR
Christian Dior SE
PAR:CDI
4.1
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
51.8
27%
1.9
FR
Kering SA
PAR:KER
11
11%
1
CN
ANTA Sports Products Ltd
HKEX:2020
7.7
6%
1.3
DE
Adidas AG
XETRA:ADS
8.7
12%
0.7
P/E Multiple
Earnings Growth PEG
HK
Nameson Holdings Ltd
HKEX:1982
Average P/E: 68.3
6.2
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
21.8
11%
2
FR
Hermes International SCA
PAR:RMS
38.4
12%
3.2
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
24.3
16%
1.5
FR
EssilorLuxottica SA
PAR:EL
40.5
26%
1.6
FR
Christian Dior SE
PAR:CDI
18.1
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
82.9
32%
2.6
FR
Kering SA
PAR:KER
416.6
186%
2.2
CN
ANTA Sports Products Ltd
HKEX:2020
15.1
10%
1.5
DE
Adidas AG
XETRA:ADS
19.1
23%
0.8

Market Distribution

In line with most companies in Hong Kong
Percentile
35th
Based on 1 325 companies
35th percentile
6.2
Low
0 — 4.8
Typical Range
4.8 — 14.9
High
14.9 —
Distribution Statistics
Hong Kong
Min 0
30th Percentile 4.8
Median 9.6
70th Percentile 14.9
Max 9 749.3

Nameson Holdings Ltd
Glance View

Nameson Holdings Ltd. engages in investing with interests in the manufacture and trade of clothing. The company employs 9,200 full-time employees The company went IPO on 2016-04-12. The firm offers one-stop in-house solutions for its customers comprising design origination, raw material procurement, sample product development, quality products and timely delivery. Its knitwear products include sweaters, pullovers, cardigans, vests and accessories that are mainly exported to its international apparel brand customers. Apart from its mainstream products which include women'swear and men'swear, the Company also produces children'swear products and knitted accessories such as scarfs, hats and gloves.

Intrinsic Value
2.02 HKD
Undervaluation 49%
Intrinsic Value
Price HK$1.04
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett