First Time Loading...
A

Asiaray Media Group Ltd
HKEX:1993

Watchlist Manager
Asiaray Media Group Ltd
HKEX:1993
Watchlist
Price: 0.86 HKD
Updated: Apr 30, 2024

Intrinsic Value

Asiaray Media Group Ltd. engages in the development and operations of out-of-home advertising media, including advertising in airports, metro lines, billboards, and building solutions. [ Read More ]

The intrinsic value of one Asiaray Media Group Ltd stock under the Base Case scenario is 2.7 HKD. Compared to the current market price of 0.86 HKD, Asiaray Media Group Ltd is Undervalued by 68%.

Key Points:
Intrinsic Value
Base Case
2.7 HKD
Undervaluation 68%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Asiaray Media Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Asiaray Media Group Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Asiaray Media Group Ltd

Provide an overview of the primary business activities
of Asiaray Media Group Ltd.

What unique competitive advantages
does Asiaray Media Group Ltd hold over its rivals?

What risks and challenges
does Asiaray Media Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Asiaray Media Group Ltd.

Provide P/S
for Asiaray Media Group Ltd.

Provide P/E
for Asiaray Media Group Ltd.

Provide P/OCF
for Asiaray Media Group Ltd.

Provide P/FCFE
for Asiaray Media Group Ltd.

Provide P/B
for Asiaray Media Group Ltd.

Provide EV/S
for Asiaray Media Group Ltd.

Provide EV/GP
for Asiaray Media Group Ltd.

Provide EV/EBITDA
for Asiaray Media Group Ltd.

Provide EV/EBIT
for Asiaray Media Group Ltd.

Provide EV/OCF
for Asiaray Media Group Ltd.

Provide EV/FCFF
for Asiaray Media Group Ltd.

Provide EV/IC
for Asiaray Media Group Ltd.

Show me price targets
for Asiaray Media Group Ltd made by professional analysts.

Compare the intrinsic valuations
of Asiaray Media Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Asiaray Media Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Asiaray Media Group Ltd compared to its peers.

Compare the P/E ratios
of Asiaray Media Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Asiaray Media Group Ltd with its peers.

Analyze the financial leverage
of Asiaray Media Group Ltd compared to its main competitors.

Show all profitability ratios
for Asiaray Media Group Ltd.

Provide ROE
for Asiaray Media Group Ltd.

Provide ROA
for Asiaray Media Group Ltd.

Provide ROIC
for Asiaray Media Group Ltd.

Provide ROCE
for Asiaray Media Group Ltd.

Provide Gross Margin
for Asiaray Media Group Ltd.

Provide Operating Margin
for Asiaray Media Group Ltd.

Provide Net Margin
for Asiaray Media Group Ltd.

Provide FCF Margin
for Asiaray Media Group Ltd.

Show all solvency ratios
for Asiaray Media Group Ltd.

Provide D/E Ratio
for Asiaray Media Group Ltd.

Provide D/A Ratio
for Asiaray Media Group Ltd.

Provide Interest Coverage Ratio
for Asiaray Media Group Ltd.

Provide Altman Z-Score Ratio
for Asiaray Media Group Ltd.

Provide Quick Ratio
for Asiaray Media Group Ltd.

Provide Current Ratio
for Asiaray Media Group Ltd.

Provide Cash Ratio
for Asiaray Media Group Ltd.

What is the historical Revenue growth
over the last 5 years for Asiaray Media Group Ltd?

What is the historical Net Income growth
over the last 5 years for Asiaray Media Group Ltd?

What is the current Free Cash Flow
of Asiaray Media Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Asiaray Media Group Ltd.

Financials

Balance Sheet Decomposition
Asiaray Media Group Ltd

Current Assets 1.2B
Cash & Short-Term Investments 333.3m
Receivables 723.4m
Other Current Assets 118.1m
Non-Current Assets 2B
Long-Term Investments 185.7m
PP&E 1.6B
Intangibles 13.3m
Other Non-Current Assets 203m
Current Liabilities 1.5B
Accounts Payable 123.2m
Accrued Liabilities 144.6m
Other Current Liabilities 1.3B
Non-Current Liabilities 1.5B
Long-Term Debt 1.4B
Other Non-Current Liabilities 134.7m
Efficiency

Earnings Waterfall
Asiaray Media Group Ltd

Revenue
1.7B CNY
Cost of Revenue
-1.4B CNY
Gross Profit
269.2m CNY
Operating Expenses
-326.3m CNY
Operating Income
-57.1m CNY
Other Expenses
-66m CNY
Net Income
-123.1m CNY

Free Cash Flow Analysis
Asiaray Media Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Asiaray Media Group Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
ROIC is Increasing
Negative 1-Year Revenue Growth
36/100
Profitability
Score

Asiaray Media Group Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Asiaray Media Group Ltd's solvency score is 17/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
17/100
Solvency
Score

Asiaray Media Group Ltd's solvency score is 17/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Asiaray Media Group Ltd

There are no price targets for Asiaray Media Group Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Asiaray Media Group Ltd

1M 1M
+28%
6M 6M
-9%
1Y 1Y
-47%
3Y 3Y
-70%
5Y 5Y
-77%
10Y 10Y
-81%
Annual Price Range
0.86
52w Low
0.48
52w High
1.76
Price Metrics
Average Annual Return -11.89%
Standard Deviation of Annual Returns 53.79%
Max Drawdown -92%
Shares Statistics
Market Capitalization 409.1m HKD
Shares Outstanding 478 158 500
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Asiaray Media Group Ltd

Country

Hong Kong

Industry

Media

Market Cap

409.1m HKD

Dividend Yield

0%

Description

Asiaray Media Group Ltd. engages in the development and operations of out-of-home advertising media, including advertising in airports, metro lines, billboards, and building solutions. The firm operates its business through three segments. The Airports Business segment is engaged in the operation of advertising services in airports. The Metro Lines Business segment is engaged in the operation of advertising services in metro lines. The Billboards and Building Solutions segment is engaged in the operation of advertising services on billboards and building solutions.

Contact

16/F, Kornhill Plaza - Office Tower, 1 Kornhill Road, Quarry Bay
+85221511222.0
http://www.asiaray.com/

IPO

2015-01-15

Employees

1 101

Officers

Chairman & CEO
Mr. Tak Hing Lam
Executive Director
Mr. Tat Cheong Kwan
Deputy General Manager of Sales
Ms. Ka Kee Fung
Company Secretary
Mr. Pui-Sum Ip (Practising), ACIS, ACMA, ACS, CPA, FCCA

See Also

Discover More
What is the Intrinsic Value of one Asiaray Media Group Ltd stock?

The intrinsic value of one Asiaray Media Group Ltd stock under the Base Case scenario is 2.7 HKD.

Is Asiaray Media Group Ltd stock undervalued or overvalued?

Compared to the current market price of 0.86 HKD, Asiaray Media Group Ltd is Undervalued by 68%.