Asiaray Media Group Ltd
HKEX:1993
Intrinsic Value
Asiaray Media Group Ltd. engages in the development and operations of out-of-home advertising media, including advertising in airports, metro lines, billboards, and building solutions. [ Read More ]
The intrinsic value of one Asiaray Media Group Ltd stock under the Base Case scenario is 2.7 HKD. Compared to the current market price of 0.86 HKD, Asiaray Media Group Ltd is Undervalued by 68%.
Valuation Backtest
Asiaray Media Group Ltd
Run backtest to discover the historical profit from buying and selling Asiaray Media Group Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Asiaray Media Group Ltd
Current Assets | 1.2B |
Cash & Short-Term Investments | 333.3m |
Receivables | 723.4m |
Other Current Assets | 118.1m |
Non-Current Assets | 2B |
Long-Term Investments | 185.7m |
PP&E | 1.6B |
Intangibles | 13.3m |
Other Non-Current Assets | 203m |
Current Liabilities | 1.5B |
Accounts Payable | 123.2m |
Accrued Liabilities | 144.6m |
Other Current Liabilities | 1.3B |
Non-Current Liabilities | 1.5B |
Long-Term Debt | 1.4B |
Other Non-Current Liabilities | 134.7m |
Earnings Waterfall
Asiaray Media Group Ltd
Revenue
|
1.7B
CNY
|
Cost of Revenue
|
-1.4B
CNY
|
Gross Profit
|
269.2m
CNY
|
Operating Expenses
|
-326.3m
CNY
|
Operating Income
|
-57.1m
CNY
|
Other Expenses
|
-66m
CNY
|
Net Income
|
-123.1m
CNY
|
Free Cash Flow Analysis
Asiaray Media Group Ltd
Profitability Score
Profitability Due Diligence
Asiaray Media Group Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
Score
Asiaray Media Group Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Asiaray Media Group Ltd's solvency score is 17/100. The higher the solvency score, the more solvent the company is.
Score
Asiaray Media Group Ltd's solvency score is 17/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Asiaray Media Group Ltd
Shareholder Return
Price
Asiaray Media Group Ltd
Average Annual Return | -11.89% |
Standard Deviation of Annual Returns | 53.79% |
Max Drawdown | -92% |
Market Capitalization | 409.1m HKD |
Shares Outstanding | 478 158 500 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Asiaray Media Group Ltd. engages in the development and operations of out-of-home advertising media, including advertising in airports, metro lines, billboards, and building solutions. The firm operates its business through three segments. The Airports Business segment is engaged in the operation of advertising services in airports. The Metro Lines Business segment is engaged in the operation of advertising services in metro lines. The Billboards and Building Solutions segment is engaged in the operation of advertising services on billboards and building solutions.
Contact
IPO
Employees
Officers
The intrinsic value of one Asiaray Media Group Ltd stock under the Base Case scenario is 2.7 HKD.
Compared to the current market price of 0.86 HKD, Asiaray Media Group Ltd is Undervalued by 68%.