A

Asiaray Media Group Ltd
HKEX:1993

Watchlist Manager
Asiaray Media Group Ltd
HKEX:1993
Watchlist
Price: 0.51 HKD -15% Market Closed
Market Cap: 247.3m HKD

Relative Value

The Relative Value of one Asiaray Media Group Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.51 HKD, Asiaray Media Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Asiaray Media Group Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
86
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-6
Industry
17.2
vs History
77
vs Industry
62
Median 3Y
0.7
Median 5Y
0.7
Industry
11
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-6
Industry
15.5
vs History
50
vs Industry
22
Median 3Y
4.1
Median 5Y
3.7
Industry
1.8
vs History
98
vs Industry
56
Median 3Y
0.9
Median 5Y
1.1
Industry
1.6
vs History
98
vs Industry
38
Median 3Y
3.6
Median 5Y
6.3
Industry
3.5
vs History
14
vs Industry
18
Median 3Y
16.7
Median 5Y
3.7
Industry
8.9
vs History
14
vs Industry
22
Median 3Y
17.8
Median 5Y
16.9
Industry
12.7
vs History
98
vs Industry
57
Median 3Y
2
Median 5Y
2.7
Industry
10.6
vs History
98
vs Industry
48
Median 3Y
2.1
Median 5Y
2.9
Industry
12.6
vs History
96
vs Industry
64
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Asiaray Media Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Asiaray Media Group Ltd
HKEX:1993
247.3m HKD 0.2 -4.7 203.2 203.2
FR
Publicis Groupe SA
PAR:PUB
22.4B EUR 1.3 13 7.5 9.8
US
Omnicom Group Inc
NYSE:OMC
25.9B USD 1.6 19.4 10.3 11.4
UK
Informa PLC
LSE:INF
11.4B GBP 2.9 156 11.6 18
CN
Focus Media Information Technology Co Ltd
SZSE:002027
106B CNY 8.4 19.5 16.4 16.4
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
884.9B JPY 0.6 -3.5 4.3 6.4
UK
WPP PLC
LSE:WPP
3.6B GBP 0.3 9.6 5.1 7.2
US
NIQ Global Intelligence PLC
NYSE:NIQ
4.7B USD 0 0 0 0
CN
Leo Group Co Ltd
SZSE:002131
32.3B CNY 1.6 66.1 261.1 261.1
P/E Multiple
Earnings Growth PEG
HK
A
Asiaray Media Group Ltd
HKEX:1993
Average P/E: 42.9
Negative Multiple: -4.7
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
13
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
19.4
30%
0.6
UK
Informa PLC
LSE:INF
156
45%
3.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.5
9%
2.2
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.5 N/A N/A
UK
WPP PLC
LSE:WPP
9.6
-36%
N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
66.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
A
Asiaray Media Group Ltd
HKEX:1993
Average EV/EBITDA: 58.4
203.2
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.5
3%
2.5
US
Omnicom Group Inc
NYSE:OMC
10.3
5%
2.1
UK
Informa PLC
LSE:INF
11.6
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.4
16%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.3
4%
1.1
UK
WPP PLC
LSE:WPP
5.1
-2%
N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
CN
Leo Group Co Ltd
SZSE:002131
261.1
N/A N/A