Man Wah Holdings Ltd Relative Valuation - Man Wah Holdings Ltd

Watchlist Manager

Watchlist

Price: 4.43 HKD 0.68%

Market Cap: 17.2B HKD

Section:

Relative Value

The Relative Value of one Man Wah Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 4.43 HKD, Man Wah Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Man Wah Holdings Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

P/S

vs History	87
vs Industry	47

Median 5Y

1.4

Industry

Forward

0.9

More Details

8.3

P/E

vs History	80
vs Industry	53

Median 5Y

12.7

Industry

17.3

Forward

6.8

More Details

5.2

P/OCF

vs History	90
vs Industry	50

Median 5Y

9.1

Industry

11.9

More Details

8.8

P/FCFE

vs History	63
vs Industry	28

Median 5Y

16.6

Industry

17.1

More Details

1.4

P/B

vs History	93
vs Industry	45

Median 5Y

2.2

Industry

1.5

More Details

0.8

EV/S

vs History	84
vs Industry	57

Median 5Y

1.2

Industry

1.2

Forward

0.7

More Details

1.9

EV/GP

vs History	90
vs Industry	64

Median 5Y

3.2

Industry

3.9

More Details

3.6

EV/EBITDA

vs History	93
vs Industry	59

Median 5Y

6.7

Industry

10.1

Forward

3.7

More Details

4.2

EV/EBIT

vs History	93
vs Industry	59

Median 5Y

8.4

Industry

Forward

4.5

More Details

EV/OCF

vs History	90
vs Industry	55

Median 5Y

Industry

12.5

More Details

5.8

EV/FCFF

vs History	93
vs Industry	38

Median 5Y

18.3

Industry

15.3

More Details

0.9

EV/IC

vs History	92
vs Industry	52

Median 5Y

1.5

Industry

1.2

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK		Man Wah Holdings Ltd HKEX:1999	17.2B HKD	1	8.3	3.6	4.2
US		Tempur Sealy International Inc NYSE:TPX	14.3B USD	2.9	36.8	21	26.3
MY	F	FACB Industries Incorporated Bhd KLSE:FACBIND	56.8B MYR	1 618.6	10 349.9	7 729	9 756.4
US		Mohawk Industries Inc NYSE:MHK	7B USD	0.7	14.5	5.7	10.5
CN		Oppein Home Group Inc SSE:603833	35.7B CNY	1.9	13.3	12.9	12.9
TW		Nien Made Enterprise Co Ltd TWSE:8464	119B TWD	3.9	16.4	10.4	11.6
CN		Jason Furniture Hangzhou Co Ltd SSE:603816	20.7B CNY	1.1	13.7	10.3	10.3
CN	H	HHC Changzhou Corp SZSE:301061	19B CNY	6.9	25.1	22.7	22.7
CN		Suofeiya Home Collection Co Ltd SZSE:002572	13.8B CNY	1.3	11.4	8.9	8.9
CN	D	De Rucci Healthy Sleep Co Ltd SZSE:001323	12.3B CNY	2.2	16.5	11.9	11.9
US		La-Z-Boy Inc NYSE:LZB	1.6B USD	0.8	16.2	6.3	8.2

				Revenue Growth	P/S to Growth
HK		Man Wah Holdings Ltd HKEX:1999	Average P/S: 149.2 1	4%	0.3
US		Tempur Sealy International Inc NYSE:TPX	2.9	19%	0.2
MY	F	FACB Industries Incorporated Bhd KLSE:FACBIND	1 618.6	N/A	N/A
US		Mohawk Industries Inc NYSE:MHK	0.7	2%	0.3
CN		Oppein Home Group Inc SSE:603833	1.9	6%	0.3
TW		Nien Made Enterprise Co Ltd TWSE:8464	3.9	9%	0.4
CN		Jason Furniture Hangzhou Co Ltd SSE:603816	1.1	8%	0.1
CN	H	HHC Changzhou Corp SZSE:301061	6.9	21%	0.3
CN		Suofeiya Home Collection Co Ltd SZSE:002572	1.3	7%	0.2
CN	D	De Rucci Healthy Sleep Co Ltd SZSE:001323	2.2	N/A	N/A
US		La-Z-Boy Inc NYSE:LZB	0.8	3%	0.3

				Earnings Growth	PEG
HK		Man Wah Holdings Ltd HKEX:1999	Average P/E: 956.6 8.3	9%	0.9
US		Tempur Sealy International Inc NYSE:TPX	36.8	25%	1.5
MY	F	FACB Industries Incorporated Bhd KLSE:FACBIND	10 349.9	N/A	N/A
US		Mohawk Industries Inc NYSE:MHK	14.5	14%	1
CN		Oppein Home Group Inc SSE:603833	13.3	N/A	N/A
TW		Nien Made Enterprise Co Ltd TWSE:8464	16.4	10%	1.6
CN		Jason Furniture Hangzhou Co Ltd SSE:603816	13.7	N/A	N/A
CN	H	HHC Changzhou Corp SZSE:301061	25.1	19%	1.3
CN		Suofeiya Home Collection Co Ltd SZSE:002572	11.4	N/A	N/A
CN	D	De Rucci Healthy Sleep Co Ltd SZSE:001323	16.5	N/A	N/A
US		La-Z-Boy Inc NYSE:LZB	16.2	16%	1

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication
US	Chevron Corp NYSE:CVX	Energy

	Man Wah Holdings Ltd HKEX:1999	4.43 HKD 0.68%
	CM.com NV AEX:CMCOM	6.93 EUR -1.42%
	Red Violet Inc NASDAQ:RDVT	47.52 USD -2.28%
	Phoenix Group Holdings PLC LSE:PHNX	644 GBX 1.1%

	Johnson & Johnson NYSE:JNJ	156.9 USD -0.5%
	Berkshire Hathaway Inc NYSE:BRK.A	712 842 USD -0.6%
	Bank of America Corp NYSE:BAC	46.73 USD -0.51%
	Mastercard Inc NYSE:MA	550.18 USD -2.37%
	UnitedHealth Group Inc NYSE:UNH	304.1 USD 1.53%
	Exxon Mobil Corp NYSE:XOM	115.43 USD 0.44%

	Franklin Covey Co NYSE:FC	19.87 USD -4.7%
	Mohawk Industries Inc NYSE:MHK	112.53 USD -1.14%
	Ardmore Shipping Corp NYSE:ASC	10.48 USD 1.16%
	ASGN Inc NYSE:ASGN	48.62 USD -3.76%
	Skyworks Solutions Inc NASDAQ:SWKS	75.42 USD -2.93%
	Weatherford International PLC NASDAQ:WFRD	58.15 USD 1.57%

	Johnson & Johnson NYSE:JNJ	156.9 USD -0.5%
	Bank of America Corp NYSE:BAC	46.73 USD -0.51%
	Mastercard Inc NYSE:MA	550.18 USD -2.37%
	Salesforce Inc NYSE:CRM	258.07 USD -2.24%
	Abbvie Inc NYSE:ABBV	192.45 USD -1.31%
	Home Depot Inc NYSE:HD	370.07 USD -0.87%

Man Wah Holdings Ltd
HKEX:1999

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Man Wah Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
HK		Man Wah Holdings Ltd HKEX:1999	Average EV/EBITDA: 713 3.6	2%	1.8
US		Tempur Sealy International Inc NYSE:TPX	21	28%	0.7
MY	F	FACB Industries Incorporated Bhd KLSE:FACBIND	7 729	N/A	N/A
US		Mohawk Industries Inc NYSE:MHK	5.7	3%	1.9
CN		Oppein Home Group Inc SSE:603833	12.9	18%	0.7
TW		Nien Made Enterprise Co Ltd TWSE:8464	10.4	12%	0.9
CN		Jason Furniture Hangzhou Co Ltd SSE:603816	10.3	21%	0.5
CN	H	HHC Changzhou Corp SZSE:301061	22.7	26%	0.9
CN		Suofeiya Home Collection Co Ltd SZSE:002572	8.9	20%	0.4
CN	D	De Rucci Healthy Sleep Co Ltd SZSE:001323	11.9	16%	0.7
US		La-Z-Boy Inc NYSE:LZB	6.3	7%	0.9

				EBIT Growth	EV/EBIT to Growth
HK		Man Wah Holdings Ltd HKEX:1999	Average EV/EBIT: 898.5 4.2	1%	4.2
US		Tempur Sealy International Inc NYSE:TPX	26.3	27%	1
MY	F	FACB Industries Incorporated Bhd KLSE:FACBIND	9 756.4	N/A	N/A
US		Mohawk Industries Inc NYSE:MHK	10.5	6%	1.8
CN		Oppein Home Group Inc SSE:603833	12.9	6%	2.1
TW		Nien Made Enterprise Co Ltd TWSE:8464	11.6	12%	1
CN		Jason Furniture Hangzhou Co Ltd SSE:603816	10.3	10%	1
CN	H	HHC Changzhou Corp SZSE:301061	22.7	21%	1.1
CN		Suofeiya Home Collection Co Ltd SZSE:002572	8.9	7%	1.3
CN	D	De Rucci Healthy Sleep Co Ltd SZSE:001323	11.9	11%	1.1
US		La-Z-Boy Inc NYSE:LZB	8.2	9%	0.9

	Monolithic Power Systems Inc NASDAQ:MPWR	736.06 USD -0.59%
	NVIDIA Corp NASDAQ:NVDA	164.92 USD 0.5%
	Pro Medicus Ltd ASX:PME	317.34 AUD -0.11%
P	Plover Bay Technologies Ltd HKEX:1523	6.15 HKD 0.65%
S	SciClone Pharmaceuticals (Holdings) Ltd HKEX:6600	18.72 HKD
	Alfa Financial Software Holdings PLC LSE:ALFA	220 GBX 0.69%

	Salesforce Inc NYSE:CRM	258.07 USD -2.24%
	Accenture PLC NYSE:ACN	281.06 USD -2.53%
	ServiceNow Inc NYSE:NOW	938.78 USD -3.03%
	Spotify Technology SA NYSE:SPOT	709.15 USD -0.11%
	EOG Resources Inc NYSE:EOG	123.04 USD 1.08%
	Applied Materials Inc NASDAQ:AMAT	197.93 USD -0.05%

52 Week Range	3.58 6.83
Price Target

Man Wah Holdings Ltd HKEX:1999

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Man Wah Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Man Wah Holdings Ltd
HKEX:1999

Competitors Multiples
Man Wah Holdings Ltd Competitors