Man Wah Holdings Ltd
HKEX:1999

Watchlist Manager
Man Wah Holdings Ltd Logo
Man Wah Holdings Ltd
HKEX:1999
Watchlist
Price: 4.34 HKD 5.34% Market Closed
Market Cap: 16.8B HKD

Relative Value

The Relative Value of one Man Wah Holdings Ltd stock under the Base Case scenario is 5.54 HKD. Compared to the current market price of 4.34 HKD, Man Wah Holdings Ltd is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5.54 HKD
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
47
Median 3Y
1.2
Median 5Y
1.4
Industry
1
Forward
0.9
vs History
96
vs Industry
53
Median 3Y
10.3
Median 5Y
12.7
Industry
16.6
Forward
7.1
vs History
84
vs Industry
50
Median 3Y
6.8
Median 5Y
9.1
Industry
11.5
vs History
52
vs Industry
28
Median 3Y
17
Median 5Y
16.8
Industry
17.2
vs History
96
vs Industry
45
Median 3Y
1.8
Median 5Y
2.2
Industry
1.5
vs History
96
vs Industry
57
Median 3Y
0.9
Median 5Y
1.2
Industry
1.1
Forward
0.7
vs History
96
vs Industry
64
Median 3Y
2.5
Median 5Y
3.2
Industry
3.8
vs History
96
vs Industry
59
Median 3Y
5.7
Median 5Y
6.7
Industry
9.5
Forward
3.5
vs History
96
vs Industry
59
Median 3Y
6
Median 5Y
8.4
Industry
12.5
Forward
4.2
vs History
93
vs Industry
55
Median 3Y
5.4
Median 5Y
8
Industry
12
vs History
79
vs Industry
38
Median 3Y
12
Median 5Y
18.3
Industry
15
vs History
96
vs Industry
52
Median 3Y
1.1
Median 5Y
1.5
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Man Wah Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Man Wah Holdings Ltd
HKEX:1999
16.8B HKD 0.9 7.3 4.1 4.1
US
Tempur Sealy International Inc
NYSE:TPX
14.3B USD 2.9 36.8 21 26.3
US
Mohawk Industries Inc
NYSE:MHK
6.6B USD 0.6 12.6 5.2 9.2
CN
Oppein Home Group Inc
SSE:603833
40.3B CNY 2 14.6 14.4 14.4
TW
Nien Made Enterprise Co Ltd
TWSE:8464
115.3B TWD 3.9 16.7 10.7 12
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
20.5B CNY 1.1 11 9.6 9.6
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
14.6B CNY 1.3 11.9 9.9 9.9
US
La-Z-Boy Inc
NYSE:LZB
1.7B USD 0.8 13.8 6.8 8.8
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
12B CNY 3.1 23 17.5 17.5
CN
HHC Changzhou Corp
SZSE:301061
11.6B CNY 5 22.6 19.2 19.2
CH
Forbo Holding AG
SIX:FORN
1.2B CHF 1 12.1 6.5 8.9