Li Auto Inc
HKEX:2015

Watchlist Manager
Li Auto Inc Logo
Li Auto Inc
HKEX:2015
Watchlist
Price: 106.5 HKD -0.09% Market Closed
Market Cap: 228B HKD

Intrinsic Value

The intrinsic value of one Li Auto Inc stock under the Base Case scenario is 153.9 HKD. Compared to the current market price of 106.5 HKD, Li Auto Inc is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
153.9 HKD
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare Li Auto Inc to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Li Auto Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Li Auto Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Li Auto Inc

Current Assets 126.2B
Cash & Short-Term Investments 110.7B
Receivables 68.5m
Other Current Assets 15.4B
Non-Current Assets 35.7B
Long-Term Investments 821.6m
PP&E 29B
Intangibles 934.3m
Other Non-Current Assets 4.9B
Efficiency

Free Cash Flow Analysis
Li Auto Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Li Auto Inc

Revenue
144.8B CNY
Cost of Revenue
-115.1B CNY
Gross Profit
29.7B CNY
Operating Expenses
-21.8B CNY
Operating Income
7.9B CNY
Other Expenses
214.4m CNY
Net Income
8.1B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Li Auto Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Operating Margin is Increasing
Healthy Gross Margin
Positive ROE
35/100
Profitability
Score

Li Auto Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Li Auto Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
65/100
Solvency
Score

Li Auto Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Li Auto Inc

Wall Street analysts forecast Li Auto Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Li Auto Inc is 136.89 HKD with a low forecast of 104.71 HKD and a high forecast of 169.14 HKD.

Lowest
Price Target
104.71 HKD
2% Downside
Average
Price Target
136.89 HKD
29% Upside
Highest
Price Target
169.14 HKD
59% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Li Auto Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Li Auto Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

News

Other Videos
What is the Intrinsic Value of one Li Auto Inc stock?

The intrinsic value of one Li Auto Inc stock under the Base Case scenario is 153.9 HKD.

Is Li Auto Inc stock undervalued or overvalued?

Compared to the current market price of 106.5 HKD, Li Auto Inc is Undervalued by 31%.

Back to Top