Li Auto Inc
HKEX:2015

Watchlist Manager
Li Auto Inc Logo
Li Auto Inc
HKEX:2015
Watchlist
Price: 107.3 HKD 5.2% Market Closed
Market Cap: 229.7B HKD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Li Auto Inc stock under the Base Case scenario is 167.64 HKD. Compared to the current market price of 107.3 HKD, Li Auto Inc is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
167.64 HKD
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.4
P/S
P/S
Price to Sales
1.4
vs History
75
vs Industry
35
Median 3Y
2.5
Median 5Y
2.8
Industry
0.8
Forward
1.1
More Details
24.3
P/E
P/E
Price to Earnings
24.3
vs History
25
vs Industry
23
Median 3Y
17.5
Median 5Y
15.3
Industry
14.2
Forward
16.3
More Details
12.3
P/OCF
P/OCF
Price to OCF
12.3
vs History
52
vs Industry
29
Median 3Y
11.6
Median 5Y
12.6
Industry
7.8
More Details
25.3
P/FCFE
P/FCFE
Price to FCFE
25.3
vs History
22
vs Industry
26
Median 3Y
17
Median 5Y
17.8
Industry
15.2
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
72
vs Industry
23
Median 3Y
3.4
Median 5Y
3.6
Industry
1.5
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
77
vs Industry
58
Median 3Y
1.6
Median 5Y
2
Industry
1.1
Forward
0.6
More Details
3.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.3
vs History
77
vs Industry
54
Median 3Y
7.8
Median 5Y
9.7
Industry
4.7
More Details
9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9
vs History
43
vs Industry
20
Median 3Y
8.7
Median 5Y
7.1
Industry
9
Forward
7.3
More Details
12.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.5
vs History
37
vs Industry
26
Median 3Y
10.6
Median 5Y
-20.8
Industry
11.2
Forward
10.9
More Details
6.2
EV/OCF
EV/OCF
Enterprise Value to OCF
6.2
vs History
56
vs Industry
54
Median 3Y
5.5
Median 5Y
8.3
Industry
8.4
More Details
12
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12
vs History
54
vs Industry
37
Median 3Y
10.3
Median 5Y
12.6
Industry
13.6
More Details
Negative
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
1
Median 3Y
6.2
Median 5Y
8.3
Industry
1
More Details

Multiples Across Competitors

Competitors Multiples
Li Auto Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Li Auto Inc
HKEX:2015
214.8B HKD 1.4 24.3 9 12.5
US
Tesla Inc
NASDAQ:TSLA
1T USD 10.8 162.9 79.5 142
JP
Toyota Motor Corp
TSE:7203
32.7T JPY 0.7 6.8 5.6 8.3
CN
BYD Co Ltd
SZSE:002594
986.7B CNY 1.2 21.9 19.6 19.6
IT
Ferrari NV
MIL:RACE
77.4B EUR 11.2 48.8 29.9 39.8
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
JP
Honda Motor Co Ltd
TSE:7267
7.5T JPY 0.3 8.9 5 8
DE
Volkswagen AG
XETRA:VOW
44.5B EUR 0.1 4.8 2.5 5.7
DE
Bayerische Motoren Werke AG
XETRA:BMW
44.1B EUR 0.3 6.7 4.8 8.7
DE
Mercedes-Benz Group AG
XETRA:MBG
43B EUR 0.3 4.8 4.8 7.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Li Auto Inc
HKEX:2015
Average EV/EBITDA: 15.4
9
35%
0.3
US
Tesla Inc
NASDAQ:TSLA
79.5
23%
3.5
JP
Toyota Motor Corp
TSE:7203
5.6
-3%
N/A
CN
BYD Co Ltd
SZSE:002594
19.6
56%
0.4
IT
Ferrari NV
MIL:RACE
29.9
10%
3
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
JP
Honda Motor Co Ltd
TSE:7267
5
4%
1.2
DE
V
Volkswagen AG
XETRA:VOW
2.5
-4%
N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
4.8
4%
1.2
DE
Mercedes-Benz Group AG
XETRA:MBG
4.8
1%
4.8

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.