Li Auto Inc Relative Valuation - Li Auto Inc

Watchlist Manager

Watchlist

Price: 72.05 HKD 4.12% Market Closed

Market Cap: HK$154.3B

Relative Value

The Relative Value of one Li Auto Inc stock under the Base Case scenario is hidden HKD. Compared to the current market price of 72.05 HKD, Li Auto Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Li Auto Inc Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	Li Auto Inc HKEX:2015	145.4B HKD	1	27.8	8.9	8.9
US	Tesla Inc NASDAQ:TSLA	1.4T USD	14.5	362.9	121.8	276.2
JP	Toyota Motor Corp TSE:7203	49.3T JPY	1	10.6	8.5	12.9
CN	BYD Co Ltd SZSE:002594	820.7B CNY	1	21.4	20.7	20.7
DE	Mercedes Benz Group AG MIL:MBG	75.3B EUR	0.5	4.9	4.5	6.1
KR	Hyundai Motor Co KRX:005380	121.7T KRW	0.7	11.4	13.5	18.2
US	General Motors Co NYSE:GM	76.2B USD	0.4	24	8.4	56.5
DE	Daimler AG XETRA:DAI	67.5B EUR	0.4	3.7	4	5.4
IT	Ferrari NV MIL:RACE	54.7B EUR	7.8	34.2	21.1	27.9
DE	Bayerische Motoren Werke AG XETRA:BMW	53.8B EUR	0.4	7.7	5.4	10
DE	Mercedes-Benz Group AG XETRA:MBG	52.1B EUR	0.4	8.3	6.5	13.4

			Revenue Growth	P/S to Growth
CN	Li Auto Inc HKEX:2015	Average P/S: 2.5 1	10%	0.1
US	Tesla Inc NASDAQ:TSLA	14.5	14%	1
JP	Toyota Motor Corp TSE:7203	1	4%	0.2
CN	BYD Co Ltd SZSE:002594	1	14%	0.1
DE	Mercedes Benz Group AG MIL:MBG	0.5	3%	0.2
KR	Hyundai Motor Co KRX:005380	0.7	5%	0.1
US	General Motors Co NYSE:GM	0.4	2%	0.2
DE	Daimler AG XETRA:DAI	0.4	N/A	N/A
IT	Ferrari NV MIL:RACE	7.8	7%	1.1
DE	Bayerische Motoren Werke AG XETRA:BMW	0.4	1%	0.4
DE	Mercedes-Benz Group AG XETRA:MBG	0.4	-1%	N/A

			Earnings Growth	PEG
CN	Li Auto Inc HKEX:2015	Average P/E: 47 27.8	18%	1.5
US	Tesla Inc NASDAQ:TSLA	362.9	38%	9.5
JP	Toyota Motor Corp TSE:7203	10.6	0%	N/A
CN	BYD Co Ltd SZSE:002594	21.4	15%	1.4
DE	Mercedes Benz Group AG MIL:MBG	4.9	0%	N/A
KR	Hyundai Motor Co KRX:005380	11.4	3%	3.8
US	General Motors Co NYSE:GM	24	64%	0.4
DE	Daimler AG XETRA:DAI	3.7	N/A	N/A
IT	Ferrari NV MIL:RACE	34.2	11%	3.1
DE	Bayerische Motoren Werke AG XETRA:BMW	7.7	2%	3.9
DE	Mercedes-Benz Group AG XETRA:MBG	8.3	-7%	N/A

			EBITDA Growth	EV/EBITDA to Growth
CN	Li Auto Inc HKEX:2015	Average EV/EBITDA: 20.3 8.9	19%	0.5
US	Tesla Inc NASDAQ:TSLA	121.8	47%	2.6
JP	Toyota Motor Corp TSE:7203	8.5	-1%	N/A
CN	BYD Co Ltd SZSE:002594	20.7	46%	0.5
DE	Mercedes Benz Group AG MIL:MBG	4.5	4%	1.1
KR	Hyundai Motor Co KRX:005380	13.5	3%	4.5
US	General Motors Co NYSE:GM	8.4	16%	0.5
DE	Daimler AG XETRA:DAI	4	N/A	N/A
IT	Ferrari NV MIL:RACE	21.1	8%	2.6
DE	Bayerische Motoren Werke AG XETRA:BMW	5.4	4%	1.3
DE	Mercedes-Benz Group AG XETRA:MBG	6.5	-2%	N/A

			EBIT Growth	EV/EBIT to Growth
CN	Li Auto Inc HKEX:2015	Average EV/EBIT: 41.5 8.9	15%	0.6
US	Tesla Inc NASDAQ:TSLA	276.2	64%	4.3
JP	Toyota Motor Corp TSE:7203	12.9	N/A	N/A
CN	BYD Co Ltd SZSE:002594	20.7	13%	1.6
DE	Mercedes Benz Group AG MIL:MBG	6.1	3%	2
KR	Hyundai Motor Co KRX:005380	18.2	0%	N/A
US	General Motors Co NYSE:GM	56.5	80%	0.7
DE	Daimler AG XETRA:DAI	5.4	N/A	N/A
IT	Ferrari NV MIL:RACE	27.9	10%	2.8
DE	Bayerische Motoren Werke AG XETRA:BMW	10	1%	10
DE	Mercedes-Benz Group AG XETRA:MBG	13.4	-6%	N/A

Li Auto Inc
HKEX:2015

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Li Auto Inc Competitors

See Also

Company

Help

Tools

Stocks

Li Auto Inc HKEX:2015

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Li Auto Inc Competitors

See Also

Company

Help

Tools

Stocks

Li Auto Inc
HKEX:2015

Competitors Multiples
Li Auto Inc Competitors