
AAC Technologies Holdings Inc
HKEX:2018

Intrinsic Value
The intrinsic value of one
AAC Technologies Holdings Inc
stock under the Base Case scenario is
54.37
HKD.
Compared to the current market price of 39 HKD,
AAC Technologies Holdings Inc
is
Undervalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
AAC Technologies Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
AAC Technologies Holdings Inc
Balance Sheet Decomposition
AAC Technologies Holdings Inc
Current Assets | 20.9B |
Cash & Short-Term Investments | 7.5B |
Receivables | 9.1B |
Other Current Assets | 4.3B |
Non-Current Assets | 25.8B |
Long-Term Investments | 1.3B |
PP&E | 20.2B |
Intangibles | 3.8B |
Other Non-Current Assets | 483.9m |
Free Cash Flow Analysis
AAC Technologies Holdings Inc
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
AAC Technologies Holdings Inc
Revenue
|
27.3B
CNY
|
Cost of Revenue
|
-21.3B
CNY
|
Gross Profit
|
6B
CNY
|
Operating Expenses
|
-3.8B
CNY
|
Operating Income
|
2.3B
CNY
|
Other Expenses
|
-471.2m
CNY
|
Net Income
|
1.8B
CNY
|
Profitability Score
Profitability Due Diligence
AAC Technologies Holdings Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
AAC Technologies Holdings Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
AAC Technologies Holdings Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
AAC Technologies Holdings Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
AAC Technologies Holdings Inc
According to Wall Street analysts, the average 1-year price target for
AAC Technologies Holdings Inc
is 57.87 HKD
with a low forecast of 37.61 HKD and a high forecast of 69.41 HKD.
Dividends
Current shareholder yield for AAC Technologies Holdings Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AAC Technologies Holdings Inc
stock under the Base Case scenario is
54.37
HKD.
Compared to the current market price of 39 HKD,
AAC Technologies Holdings Inc
is
Undervalued by 28%.