AAC Technologies Holdings Inc
HKEX:2018

Watchlist Manager
AAC Technologies Holdings Inc Logo
AAC Technologies Holdings Inc
HKEX:2018
Watchlist
Price: 42.4 HKD 3.79%
Market Cap: 49.8B HKD

Relative Value

The Relative Value of one AAC Technologies Holdings Inc stock under the Base Case scenario is 66.29 HKD. Compared to the current market price of 42.4 HKD, AAC Technologies Holdings Inc is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
66.29 HKD
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
36
Median 3Y
1.1
Median 5Y
1.5
Industry
1.8
Forward
1.5
vs History
44
vs Industry
15
Median 3Y
25.7
Median 5Y
25
Industry
23.4
Forward
18.7
vs History
38
vs Industry
43
Median 3Y
6.3
Median 5Y
8.1
Industry
15.7
vs History
22
vs Industry
36
Median 3Y
9.9
Median 5Y
11.1
Industry
21.4
vs History
22
vs Industry
36
Median 3Y
1
Median 5Y
1.5
Industry
2.1
vs History
36
vs Industry
35
Median 3Y
1.1
Median 5Y
1.5
Industry
1.9
Forward
1.5
vs History
34
vs Industry
29
Median 3Y
6.6
Median 5Y
7.3
Industry
7.6
vs History
58
vs Industry
15
Median 3Y
9.4
Median 5Y
9.8
Industry
14.9
Forward
7.6
vs History
46
vs Industry
17
Median 3Y
20.7
Median 5Y
19.9
Industry
18.9
Forward
16
vs History
41
vs Industry
42
Median 3Y
6.4
Median 5Y
8.7
Industry
15.2
vs History
4
vs Industry
29
Median 3Y
8.3
Median 5Y
5
Industry
17.8
vs History
9
vs Industry
34
Median 3Y
0.8
Median 5Y
1.2
Industry
1.7

Multiples Across Competitors

Competitors Multiples
AAC Technologies Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
AAC Technologies Holdings Inc
HKEX:2018
50.8B HKD 1.7 25.9 8.7 20.8
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
619.7B CNY 1 27.2 21.2 21.2
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
2.4T TWD 0.3 13.8 6.8 9.8
CH
TE Connectivity Ltd
NYSE:TEL
61.9B USD 3.7 42.5 16.4 20.6
US
Jabil Inc
NYSE:JBL
24.7B USD 0.9 42.8 12.2 19.2
CA
Celestica Inc
TSX:CLS
32.2B CAD 2.3 55.3 32.2 40
SG
Flex Ltd
NASDAQ:FLEX
19.6B USD 0.8 22 10.5 14.8
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 -654.8 77.5 666.7
KY
Fabrinet
NYSE:FN
11.5B USD 3.5 35.2 29.1 34
CN
Goertek Inc
SZSE:002241
81.2B CNY 0.8 29.5 29.7 29.7
US
Fabrinet
SWB:FAN
6.1B EUR 2.2 21.6 16.9 19.7
P/E Multiple
Earnings Growth PEG
CN
AAC Technologies Holdings Inc
HKEX:2018
Average P/E: 31.6
25.9
21%
1.2
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
27.2
20%
1.4
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
13.8
19%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
42.5
-2%
N/A
US
Jabil Inc
NYSE:JBL
42.8
-1%
N/A
CA
Celestica Inc
TSX:CLS
55.3
24%
2.3
SG
Flex Ltd
NASDAQ:FLEX
22
16%
1.4
TW
FIH Mobile Ltd
F:FW3
Negative Multiple: -654.8 N/A N/A
KY
Fabrinet
NYSE:FN
35.2
19%
1.9
CN
Goertek Inc
SZSE:002241
29.5
23%
1.3
US
F
Fabrinet
SWB:FAN
21.6
19%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
AAC Technologies Holdings Inc
HKEX:2018
Average EV/EBITDA: 23.8
8.7
11%
0.8
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
21.2
26%
0.8
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
6.8
17%
0.4
CH
TE Connectivity Ltd
NYSE:TEL
16.4
7%
2.3
US
Jabil Inc
NYSE:JBL
12.2
5%
2.4
CA
Celestica Inc
TSX:CLS
32.2
17%
1.9
SG
Flex Ltd
NASDAQ:FLEX
10.5
9%
1.2
TW
FIH Mobile Ltd
F:FW3
77.5
N/A N/A
KY
Fabrinet
NYSE:FN
29.1
19%
1.5
CN
Goertek Inc
SZSE:002241
29.7
38%
0.8
US
F
Fabrinet
SWB:FAN
16.9
19%
0.9