China Gold International Resources Corp Ltd
HKEX:2099
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (10.2), the stock would be worth HK$135.15 (18% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12.5 | HK$165.6 |
0%
|
| 3-Year Average | 10.2 | HK$135.15 |
-18%
|
| 5-Year Average | 6.3 | HK$84.08 |
-49%
|
| Industry Average | 22.3 | HK$296.51 |
+79%
|
| Country Average | 20.4 | HK$271.24 |
+64%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
C
|
China Gold International Resources Corp Ltd
HKEX:2099
|
65.6B HKD | 12.5 | 18 | |
| RU |
P
|
Polyus PJSC
LSE:PLZL
|
70.4T USD | 77 923.6 | 34 959.7 | |
| ZA |
G
|
Gold Fields Ltd
JSE:GFI
|
636.8B ZAR | 17.1 | 10.9 | |
| ZA |
H
|
Harmony Gold Mining Company Ltd
JSE:HAR
|
164.6B ZAR | 14.3 | 10.1 | |
| CN |
|
Zijin Mining Group Co Ltd
SSE:601899
|
885.4B CNY | 16.1 | 14.4 | |
| US |
|
Newmont Corporation
NYSE:NEM
|
121B USD | 15.8 | 17.1 | |
| CA |
|
Agnico Eagle Mines Ltd
TSX:AEM
|
125.6B CAD | 20.7 | 20.9 | |
| CA |
|
Barrick Mining Corp
F:ABR0
|
55.5B EUR | 16.4 | 13.1 | |
| CA |
|
Barrick Gold Corp
TSX:ABX
|
88.1B CAD | 16.4 | 13.1 | |
| CA |
|
Wheaton Precious Metals Corp
TSX:WPM
|
77.6B CAD | 98 | 38.3 | |
| HK |
Z
|
Zijin Gold International Co Ltd
HKEX:2259
|
403.6B HKD | 124.5 | 32.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 20.4 |
| 70th Percentile | 33.5 |
| Max | 22 577.3 |
Other Multiples
China Gold International Resources Corp Ltd
Glance View
China Gold International Resources Corp Ltd., a shining player in the global mining landscape, stands as a bridge connecting China’s vast mineral wealth with international markets. This company, listed on both the Hong Kong Stock Exchange and Toronto Stock Exchange, operates with a robust backing from its parent company, China National Gold Group Corporation. Headquartered in Vancouver, Canada, China Gold International is primarily engaged in the exploration, development, and production of gold and other minerals. Its strategic operations are centered around two principal assets in China: the Chang Shan Hao (CSH) Gold Mine in Inner Mongolia and the Jiama Copper-Gold Polymetallic Mine in Tibet. Through these substantial mining ventures, the company not only extracts gold but also delves into copper and silver mining, adding diversity to its revenue streams. The functioning of China Gold International is a quintessential model of a vertically integrated mining operation. From initial exploration and mining through to processing and ultimately marketing, the company capitalizes on every facet of the value chain. At the CSH Gold Mine, one of China’s largest open-pit gold mines, the company employs heap leaching techniques to efficiently extract gold from low-grade ore, driving substantial production volumes. Meanwhile, the Jiama Mine presents a complex profile with its blend of copper and gold, demanding expert processing capabilities to maximize yields. This varied mineral portfolio allows China Gold International to hedge against price volatility and bolster its revenue stability. By leveraging operational expertise, a strategic market position, and governmental affiliations, China Gold International advances its objective of not only realizing shareholder value but also contributing to the broader aims of China's economic mineral strategy.