Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
China Gold International Resources Corp Ltd HKEX:2099
China Gold International Resources Corp Ltd banner
C

China Gold International Resources Corp Ltd
HKEX:2099

Watchlist Manager
China Gold International Resources Corp Ltd
HKEX:2099
Watchlist
Price: 172.3 HKD 0.7% Market Closed
Market Cap: HK$68.3B
Write Note Create Alert

DCF Value

The DCF Value for China Gold International Resources Corp Ltd (2099) under the Base Case is HKD. Compared with the current market price of 172.3 HKD, the stock appears .

Key assumptions
China Gold International Resources Corp Ltd DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 16.9%
Net Margin 52.5%53.4%
Cash Flow Conversion 97%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 10%
Exit Multiple 3.5x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue Research

Summary
intrinsic value, competitors valuation, and company profile.
DCF Valuation
stock valuation using Discount Cash Flow valuation method.
Relative Valuation
stock valuation using valuation multiples.
Wall St Estimates
price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other China Gold International Resources Corp Ltd listings:
OTC • USD
JINFF
 TSX • CAD
CGG
 F • EUR
JI3
 SWB • EUR
JI3