Strawbear Entertainment Group
HKEX:2125

Watchlist Manager
Strawbear Entertainment Group Logo
Strawbear Entertainment Group
HKEX:2125
Watchlist
Price: 0.365 HKD 4.29% Market Closed
Market Cap: HK$257.7m

Income Statement

Earnings Waterfall
Strawbear Entertainment Group

Income Statement
Strawbear Entertainment Group

Rotate your device to view
Income Statement
Currency: CNY
Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Revenue
Interest Expense
9
10
12
13
12
12
12
13
13
12
0
Revenue
952
N/A
1 348
+41%
1 703
+26%
1 192
-30%
981
-18%
979
0%
841
-14%
1 226
+46%
1 125
-8%
723
-36%
1 029
+42%
Gross Profit
Cost of Revenue
(693)
(990)
(1 187)
(766)
(761)
(820)
(777)
(1 102)
(973)
(652)
(913)
Gross Profit
260
N/A
358
+38%
516
+44%
425
-18%
220
-48%
160
-27%
63
-60%
123
+95%
151
+23%
71
-53%
117
+63%
Operating Income
Operating Expenses
(136)
(176)
(265)
(196)
(132)
(170)
(178)
(205)
(129)
(92)
(92)
Selling, General & Administrative
(149)
(194)
(290)
(228)
(153)
(146)
(182)
(177)
(133)
(84)
(113)
Other Operating Expenses
13
17
26
31
21
(25)
5
(28)
4
(8)
21
Operating Income
124
N/A
182
+47%
252
+38%
230
-9%
88
-62%
(11)
N/A
(114)
-987%
(82)
+29%
22
N/A
(20)
N/A
25
N/A
Pre-Tax Income
Interest Income Expense
3
4
5
(1)
(5)
(4)
(1)
(5)
(7)
(5)
(13)
Non-Reccuring Items
0
0
1
0
0
0
0
0
0
0
0
Total Other Income
(78)
(76)
(11)
(12)
(5)
(5)
(2)
(0)
(1)
(3)
0
Pre-Tax Income
48
N/A
110
+127%
246
+124%
217
-12%
78
-64%
(19)
N/A
(117)
-530%
(87)
+26%
14
N/A
(28)
N/A
11
N/A
Net Income
Tax Provision
(30)
(51)
(77)
(69)
(28)
(1)
10
6
(17)
(10)
(14)
Income from Continuing Operations
18
59
169
148
50
(19)
(108)
(81)
(3)
(39)
(3)
Income to Minority Interest
0
(0)
(0)
0
1
(2)
(2)
1
1
1
1
Net Income (Common)
18
N/A
58
+217%
169
+190%
149
-12%
51
-66%
(21)
N/A
(109)
-414%
(81)
+26%
(2)
+97%
(38)
-1 666%
(2)
+95%
EPS (Diluted)
0.03
N/A
0.08
+167%
0.24
+200%
0.21
-13%
0.07
-67%
-0.03
N/A
-0.16
-433%
-0.12
+25%
0
N/A
-0.05
N/A
0
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett