Strawbear Entertainment Group
HKEX:2125

Watchlist Manager
Strawbear Entertainment Group Logo
Strawbear Entertainment Group
HKEX:2125
Watchlist
Price: 0.485 HKD -3%
Market Cap: 342.4m HKD

Relative Value

The Relative Value of one Strawbear Entertainment Group stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.485 HKD, Strawbear Entertainment Group is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Strawbear Entertainment Group Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
59
vs Industry
83
Median 3Y
0.4
Median 5Y
0.5
Industry
1.5
vs History
vs Industry
43
Median 3Y
-7.8
Median 5Y
-2.5
Industry
17.2
vs History
56
vs Industry
0
Median 3Y
5.6
Median 5Y
3.5
Industry
11.1
vs History
19
vs Industry
45
Median 3Y
-7.4
Median 5Y
-7
Industry
15.4
vs History
82
vs Industry
81
Median 3Y
0.2
Median 5Y
0.3
Industry
1.8
vs History
53
vs Industry
72
Median 3Y
0.5
Median 5Y
0.6
Industry
1.6
vs History
33
vs Industry
32
Median 3Y
3.9
Median 5Y
4.2
Industry
3.5
vs History
vs Industry
7
Median 3Y
-3.8
Median 5Y
6
Industry
8.9
vs History
vs Industry
46
Median 3Y
-5.6
Median 5Y
4.2
Industry
12.7
vs History
56
vs Industry
0
Median 3Y
6.6
Median 5Y
4.6
Industry
10.5
vs History
46
vs Industry
49
Median 3Y
4.6
Median 5Y
1.9
Industry
12.7
vs History
87
vs Industry
80
Median 3Y
0.2
Median 5Y
0.3
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Strawbear Entertainment Group Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Strawbear Entertainment Group
HKEX:2125
342.4m HKD 0.4 -8.2 -34.2 -21.3
US
Netflix Inc
NASDAQ:NFLX
380.7B USD 8.8 36.5 13.4 30.5
US
Walt Disney Co
NYSE:DIS
207.8B USD 2.2 16.8 12.4 17.2
LU
Spotify Technology SA
NYSE:SPOT
118B USD 6 71.9 44.4 46.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.5B USD 1.9 145.4 5.1 57
NL
Universal Music Group NV
AEX:UMG
40.7B EUR 2.7 7.2 8.6 8.6
US
TKO Group Holdings Inc
NYSE:TKO
39.7B USD 9.2 173.6 29.4 42
US
Live Nation Entertainment Inc
NYSE:LYV
33.8B USD 1.4 104.8 17.2 25.4
CN
Tencent Music Entertainment Group
NYSE:TME
27.9B USD 6.2 18 18.8 18.8
US
Roku Inc
NASDAQ:ROKU
16.6B USD 3.6 -598.5 -178.6 -128.7
US
Warner Music Group Corp
NASDAQ:WMG
15.9B USD 2.4 44 15.1 21.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Strawbear Entertainment Group
HKEX:2125
Average EV/EBITDA: 18.3
Negative Multiple: -34.2
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.4
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.4
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
44.4
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.4
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.2
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
18.8
22%
0.9
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -178.6 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
15.1
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Strawbear Entertainment Group
HKEX:2125
Average EV/EBIT: 29.7
Negative Multiple: -21.3
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
30.5
25%
1.2
US
Walt Disney Co
NYSE:DIS
17.2
17%
1
LU
Spotify Technology SA
NYSE:SPOT
46.8
42%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
57
57%
1
NL
Universal Music Group NV
AEX:UMG
8.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
42
36%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.4
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
18.8
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -128.7 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
21.2
19%
1.1