S

Shanghai Chicmax Cosmetic Co Ltd
HKEX:2145

Watchlist Manager
Shanghai Chicmax Cosmetic Co Ltd
HKEX:2145
Watchlist
Price: 70 HKD 4.48% Market Closed
Market Cap: 27.9B HKD

Intrinsic Value

The intrinsic value of one Shanghai Chicmax Cosmetic Co Ltd stock under the Base Case scenario is 68.1 HKD. Compared to the current market price of 70 HKD, Shanghai Chicmax Cosmetic Co Ltd is Overvalued by 3%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
68.1 HKD
Overvaluation 3%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Shanghai Chicmax Cosmetic Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Shanghai Chicmax Cosmetic Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Shanghai Chicmax Cosmetic Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Shanghai Chicmax Cosmetic Co Ltd
HKEX:2145
CN
Consumer products
Market Cap
27.9B HKD
IPO
Dec 22, 2022
CN
Consumer products
Market Cap
27.9B HKD
IPO
Dec 22, 2022
Price
HK$false
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Shanghai Chicmax Cosmetic Co Ltd
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Shanghai Chicmax Cosmetic Co Ltd

Balance Sheet Decomposition
Shanghai Chicmax Cosmetic Co Ltd

Current Assets 2.5B
Cash & Short-Term Investments 703.8m
Receivables 425.6m
Other Current Assets 1.3B
Non-Current Assets 1.1B
Long-Term Investments 116.9m
PP&E 799.7m
Intangibles 13.5m
Other Non-Current Assets 195.6m
Efficiency

Free Cash Flow Analysis
Shanghai Chicmax Cosmetic Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shanghai Chicmax Cosmetic Co Ltd

Revenue
6.8B CNY
Cost of Revenue
-1.7B CNY
Gross Profit
5.1B CNY
Operating Expenses
-4.2B CNY
Operating Income
941.6m CNY
Other Expenses
-160.4m CNY
Net Income
781.2m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanghai Chicmax Cosmetic Co Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Exceptional ROIC
70/100
Profitability
Score

Shanghai Chicmax Cosmetic Co Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanghai Chicmax Cosmetic Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

91/100
Solvency
Score

Shanghai Chicmax Cosmetic Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanghai Chicmax Cosmetic Co Ltd

Wall Street analysts forecast Shanghai Chicmax Cosmetic Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shanghai Chicmax Cosmetic Co Ltd is 57.66 HKD with a low forecast of 55.55 HKD and a high forecast of 62.48 HKD.

Lowest
Price Target
55.55 HKD
21% Downside
Average
Price Target
57.66 HKD
18% Downside
Highest
Price Target
62.48 HKD
11% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shanghai Chicmax Cosmetic Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Shanghai Chicmax Cosmetic Co Ltd stock?

The intrinsic value of one Shanghai Chicmax Cosmetic Co Ltd stock under the Base Case scenario is 68.1 HKD.

Is Shanghai Chicmax Cosmetic Co Ltd stock undervalued or overvalued?

Compared to the current market price of 70 HKD, Shanghai Chicmax Cosmetic Co Ltd is Overvalued by 3%.

Back to Top