S

Shanghai Chicmax Cosmetic Co Ltd
HKEX:2145

Watchlist Manager
Shanghai Chicmax Cosmetic Co Ltd
HKEX:2145
Watchlist
Price: 86.8 HKD 0.35% Market Closed
Market Cap: 34.6B HKD
Section:
 

Relative Value

The Relative Value of one Shanghai Chicmax Cosmetic Co Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 86.8 HKD, Shanghai Chicmax Cosmetic Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Shanghai Chicmax Cosmetic Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

4.2
P/S
P/S
Price to Sales
4.2
vs History
10
vs Industry
17
Median 3Y
2.7
Median 5Y
2.7
Industry
1.1
Forward
3.6
More Details
34.7
P/E
P/E
Price to Earnings
34.7
vs History
31
vs Industry
25
Median 3Y
27.5
Median 5Y
27.5
Industry
18
Forward
28.2
More Details
43.9
P/OCF
P/OCF
Price to OCF
43.9
vs History
10
vs Industry
19
Median 3Y
24.1
Median 5Y
24.1
Industry
11.6
More Details
50
P/FCFE
P/FCFE
Price to FCFE
50
vs History
55
vs Industry
11
Median 3Y
54.7
Median 5Y
54.7
Industry
15.3
More Details
12.9
P/B
P/B
Price to Book Value
12.9
vs History
7
vs Industry
4
Median 3Y
6.2
Median 5Y
6.2
Industry
1.6
More Details
4.2
EV/S
EV/S
Enterprise Value to Sales
4.2
vs History
10
vs Industry
18
Median 3Y
2.6
Median 5Y
2.6
Industry
1.2
Forward
3.5
More Details
5.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.6
vs History
10
vs Industry
45
Median 3Y
3.6
Median 5Y
3.6
Industry
3.9
More Details
24.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
24.7
vs History
28
vs Industry
21
Median 3Y
19.5
Median 5Y
19.5
Industry
10.4
Forward
22.1
More Details
27.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
27.3
vs History
31
vs Industry
24
Median 3Y
21.6
Median 5Y
21.6
Industry
13.3
Forward
24.3
More Details
43.2
EV/OCF
EV/OCF
Enterprise Value to OCF
43.2
vs History
10
vs Industry
20
Median 3Y
22.8
Median 5Y
22.8
Industry
12.3
More Details
66.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
66.7
vs History
13
vs Industry
18
Median 3Y
30
Median 5Y
30
Industry
15.3
More Details
12
EV/IC
EV/IC
Enterprise Value to IC
12
vs History
7
vs Industry
5
Median 3Y
6.2
Median 5Y
6.2
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
Shanghai Chicmax Cosmetic Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai Chicmax Cosmetic Co Ltd
HKEX:2145
34.6B HKD 4.2 34.7 24.7 27.3
FR
L'Oreal SA
PAR:OR
196.6B EUR 4.5 32 18.6 22.7
UK
Unilever PLC
LSE:ULVR
114.8B GBP 2.2 23.7 164.3 191.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 8.4 49.8 36.2 40.1
UK
HALEON PLC
LSE:HLN
32B GBP 2.9 22.2 13.5 15.3
US
Estee Lauder Companies Inc
NYSE:EL
37B USD 2.6 -39.8 20.2 33.4
DE
Beiersdorf AG
XETRA:BEI
19.5B EUR 2 22.1 10.8 13.8
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.5 11.2 17.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 7.8 63.4 39.4 43.2
IN
Dabur India Ltd
NSE:DABUR
894.9B INR 7 49.3 37.1 46
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
CN
S
Shanghai Chicmax Cosmetic Co Ltd
HKEX:2145
Average P/E: 35.6
34.7
30%
1.2
FR
L'Oreal SA
PAR:OR
32
8%
4
UK
Unilever PLC
LSE:ULVR
23.7
13%
1.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
49.8
8%
6.2
UK
HALEON PLC
LSE:HLN
22.2
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -39.8 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
22.1
8%
2.8
JP
Kao Corp
TSE:4452
23.5
12%
2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
63.4
19%
3.3
IN
Dabur India Ltd
NSE:DABUR
49.3
12%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
S
Shanghai Chicmax Cosmetic Co Ltd
HKEX:2145
Average EV/EBITDA: 37.6
24.7
27%
0.9
FR
L'Oreal SA
PAR:OR
18.6
5%
3.7
UK
Unilever PLC
LSE:ULVR
164.3
2%
82.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.2
8%
4.5
UK
HALEON PLC
LSE:HLN
13.5
4%
3.4
US
Estee Lauder Companies Inc
NYSE:EL
20.2
15%
1.3
DE
Beiersdorf AG
XETRA:BEI
10.8
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.4
13%
3
IN
Dabur India Ltd
NSE:DABUR
37.1
11%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
S
Shanghai Chicmax Cosmetic Co Ltd
HKEX:2145
Average EV/EBIT: 45.1
27.3
27%
1
FR
L'Oreal SA
PAR:OR
22.7
6%
3.8
UK
Unilever PLC
LSE:ULVR
191.6
2%
95.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
40.1
9%
4.5
UK
HALEON PLC
LSE:HLN
15.3
4%
3.8
US
Estee Lauder Companies Inc
NYSE:EL
33.4
25%
1.3
DE
Beiersdorf AG
XETRA:BEI
13.8
-1%
N/A
JP
Kao Corp
TSE:4452
17.2
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.2
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
46
11%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.