First Time Loading...
T

TI Cloud Inc
HKEX:2167

Watchlist Manager
TI Cloud Inc
HKEX:2167
Watchlist
Price: 2.37 HKD -3.66% Market Closed
Updated: May 13, 2024

Intrinsic Value

TI Cloud Inc is a CN-based company operating in Software industry. [ Read More ]

The intrinsic value of one TI Cloud Inc stock under the Base Case scenario is 7.66 HKD. Compared to the current market price of 2.37 HKD, TI Cloud Inc is Undervalued by 69%.

Key Points:
Intrinsic Value
Base Case
7.66 HKD
Undervaluation 69%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
TI Cloud Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TI Cloud Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
TI Cloud Inc

Provide an overview of the primary business activities
of TI Cloud Inc.

What unique competitive advantages
does TI Cloud Inc hold over its rivals?

What risks and challenges
does TI Cloud Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for TI Cloud Inc.

Provide P/S
for TI Cloud Inc.

Provide P/E
for TI Cloud Inc.

Provide P/OCF
for TI Cloud Inc.

Provide P/FCFE
for TI Cloud Inc.

Provide P/B
for TI Cloud Inc.

Provide EV/S
for TI Cloud Inc.

Provide EV/GP
for TI Cloud Inc.

Provide EV/EBITDA
for TI Cloud Inc.

Provide EV/EBIT
for TI Cloud Inc.

Provide EV/OCF
for TI Cloud Inc.

Provide EV/FCFF
for TI Cloud Inc.

Provide EV/IC
for TI Cloud Inc.

Show me price targets
for TI Cloud Inc made by professional analysts.

What are the Revenue projections
for TI Cloud Inc?

How accurate were the past Revenue estimates
for TI Cloud Inc?

What are the Net Income projections
for TI Cloud Inc?

How accurate were the past Net Income estimates
for TI Cloud Inc?

What are the EPS projections
for TI Cloud Inc?

How accurate were the past EPS estimates
for TI Cloud Inc?

What are the EBIT projections
for TI Cloud Inc?

How accurate were the past EBIT estimates
for TI Cloud Inc?

Compare the revenue forecasts
for TI Cloud Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of TI Cloud Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of TI Cloud Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of TI Cloud Inc compared to its peers.

Compare the P/E ratios
of TI Cloud Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing TI Cloud Inc with its peers.

Analyze the financial leverage
of TI Cloud Inc compared to its main competitors.

Show all profitability ratios
for TI Cloud Inc.

Provide ROE
for TI Cloud Inc.

Provide ROA
for TI Cloud Inc.

Provide ROIC
for TI Cloud Inc.

Provide ROCE
for TI Cloud Inc.

Provide Gross Margin
for TI Cloud Inc.

Provide Operating Margin
for TI Cloud Inc.

Provide Net Margin
for TI Cloud Inc.

Provide FCF Margin
for TI Cloud Inc.

Show all solvency ratios
for TI Cloud Inc.

Provide D/E Ratio
for TI Cloud Inc.

Provide D/A Ratio
for TI Cloud Inc.

Provide Interest Coverage Ratio
for TI Cloud Inc.

Provide Altman Z-Score Ratio
for TI Cloud Inc.

Provide Quick Ratio
for TI Cloud Inc.

Provide Current Ratio
for TI Cloud Inc.

Provide Cash Ratio
for TI Cloud Inc.

What is the historical Revenue growth
over the last 5 years for TI Cloud Inc?

What is the historical Net Income growth
over the last 5 years for TI Cloud Inc?

What is the current Free Cash Flow
of TI Cloud Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for TI Cloud Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TI Cloud Inc

Current Assets 498.8m
Cash & Short-Term Investments 382.6m
Receivables 91.6m
Other Current Assets 24.6m
Non-Current Assets 70.4m
PP&E 13.4m
Intangibles 2.5m
Other Non-Current Assets 54.5m
Current Liabilities 94.1m
Accounts Payable 28.6m
Other Current Liabilities 65.4m
Non-Current Liabilities 3.4m
Long-Term Debt 3.4m
Efficiency

Earnings Waterfall
TI Cloud Inc

Revenue
383.2m CNY
Cost of Revenue
-198.3m CNY
Gross Profit
184.9m CNY
Operating Expenses
-197m CNY
Operating Income
-12m CNY
Other Expenses
4.6m CNY
Net Income
-7.4m CNY

Free Cash Flow Analysis
TI Cloud Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

TI Cloud Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Negative ROE
Negative ROIC
40/100
Profitability
Score

TI Cloud Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

TI Cloud Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
75/100
Solvency
Score

TI Cloud Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
TI Cloud Inc

Wall Street analysts forecast TI Cloud Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TI Cloud Inc is 12.55 HKD with a low forecast of 12.42 HKD and a high forecast of 12.92 HKD.

Lowest
Price Target
12.42 HKD
424% Upside
Average
Price Target
12.55 HKD
429% Upside
Highest
Price Target
12.92 HKD
445% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
TI Cloud Inc

1M 1M
+13%
6M 6M
-15%
1Y 1Y
-79%
3Y 3Y
-82%
5Y 5Y
-82%
10Y 10Y
-82%
Annual Price Range
2.37
52w Low
2.03
52w High
12.9
Price Metrics
Average Annual Return -1.25%
Standard Deviation of Annual Returns
N/A
Max Drawdown -86%
Shares Statistics
Market Capitalization 412.4m HKD
Shares Outstanding 174 000 400
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

TI Cloud Inc

Country

China

Industry

Technology

Market Cap

412.4m HKD

Dividend Yield

0%

Description

TI Cloud Inc is a CN-based company operating in Software industry. The company is headquartered in Beijing, Beijing and currently employs 452 full-time employees. The company went IPO on 2022-06-30. TI Cloud Inc is a China-based holding company principally engaged in the provision of cloud-based native customer contact solutions. The firm provides artificial intelligence (AI)-based customer contact solution software and related services in the software as a service (SaaS) model and virtual private cloud (VPC) model. The firm's cloud-based solutions include intelligent contact center solutions, agile agent solutions, and ContactBot solutions. Its solutions enable enterprises to engage in multi-channel customer interactions. The firm mainly conducts its businesses in the domestic market.

Contact

BEIJING
Beijing
Ronghua South Road, Beijing Economic And Technological Development Zone, 28-29/F, No.1 Building, 2nd Compound
https://www.ti-net.com.cn/

IPO

2022-06-30

Employees

452

Officers

Executive Chairman & CEO
Mr. Qiang Wu
VP, CTO & Executive Director
Mr. Jingbo An
VP & Executive Director
Mr. Jin Li
Joint Company Secretary
Mr. Wing Yat Lui

See Also

Discover More
What is the Intrinsic Value of one TI Cloud Inc stock?

The intrinsic value of one TI Cloud Inc stock under the Base Case scenario is 7.66 HKD.

Is TI Cloud Inc stock undervalued or overvalued?

Compared to the current market price of 2.37 HKD, TI Cloud Inc is Undervalued by 69%.