Dashboard Tools Market News Investing Ideas Pricing
Search 100,000+ stocks...
Sign Up
Log in
T

TI Cloud Inc
HKEX:2167

Watchlist Manager
TI Cloud Inc
HKEX:2167
Watchlist
Price: 3.51 HKD 0.57% Market Closed
Market Cap: HK$609.2m
Write Note Create Alert Ask AI

Multiples-Based Value

The Multiples-Based Value of one TI Cloud Inc stock under the Base Case scenario is 6.56 HKD. Compared to the current market price of 3.51 HKD, TI Cloud Inc is Undervalued by 47%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
6.56 HKD
Undervaluation 47%
Multiples-Based Value
Price HK$3.51
T
Worst Case
Base Case
Best Case

Valuation Multiples

P/S
View Details
P/E
View Details
P/OCF
View Details
P/FCFE
View Details
P/B
View Details
EV/S
View Details
EV/GP
View Details
EV/EBITDA
View Details
EV/EBIT
View Details
EV/OCF
View Details
EV/FCFF
View Details
EV/IC
View Details

Multiples Across Competitors

Competitors Multiples
TI Cloud Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
TI Cloud Inc
HKEX:2167
609.2m HKD 1 11.2 3.1 3.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
305.2B USD 69.9 192.6 212.5 216.5
DE
SAP SE
XETRA:SAP
162.6B EUR 4.5 22.5 13.8 15.5
US
Salesforce Inc
NYSE:CRM
154.6B USD 3.9 21.5 12.8 18.1
US
Applovin Corp
NASDAQ:APP
132.4B USD 25.3 41.7 32.2 33.7
US
Intuit Inc
NASDAQ:INTU
97.4B USD 4.9 22.9 16.2 18.6
US
Adobe Inc
NASDAQ:ADBE
91.5B USD 3.8 13 9.5 10.3
US
NCR Corp
LSE:0K45
80.7B USD 31.3 1 999.8 225.7 585.2
US
Synopsys Inc
NASDAQ:SNPS
75.1B USD 9.7 70.4 41.7 86.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
72.2B USD 14.2 67.7 39 44.3
P/S Multiple
Revenue Growth P/S to Growth
CN
T
TI Cloud Inc
HKEX:2167
Average P/S: 21 279.9
1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
69.9
50%
1.4
DE
SAP SE
XETRA:SAP
4.5
11%
0.4
US
Salesforce Inc
NYSE:CRM
3.9
10%
0.4
US
Applovin Corp
NASDAQ:APP
25.3
33%
0.8
US
Intuit Inc
NASDAQ:INTU
4.9
13%
0.4
US
Adobe Inc
NASDAQ:ADBE
3.8
10%
0.4
US
N
NCR Corp
LSE:0K45
31.3
-7%
N/A
US
Synopsys Inc
NASDAQ:SNPS
9.7
20%
0.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
14.2
14%
1
P/E Multiple
Earnings Growth PEG
CN
T
TI Cloud Inc
HKEX:2167
Average P/E: 246.3
11.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
192.6
58%
3.3
DE
SAP SE
XETRA:SAP
22.5
17%
1.3
US
Salesforce Inc
NYSE:CRM
21.5
29%
0.7
US
Applovin Corp
NASDAQ:APP
41.7
38%
1.1
US
Intuit Inc
NASDAQ:INTU
22.9
30%
0.8
US
Adobe Inc
NASDAQ:ADBE
13
20%
0.7
US
N
NCR Corp
LSE:0K45
1 999.8
52%
38.5
US
Synopsys Inc
NASDAQ:SNPS
70.4
44%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
67.7
38%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
T
TI Cloud Inc
HKEX:2167
Average EV/EBITDA: 60.7
3.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
212.5
84%
2.5
DE
SAP SE
XETRA:SAP
13.8
15%
0.9
US
Salesforce Inc
NYSE:CRM
12.8
22%
0.6
US
Applovin Corp
NASDAQ:APP
32.2
36%
0.9
US
Intuit Inc
NASDAQ:INTU
16.2
27%
0.6
US
Adobe Inc
NASDAQ:ADBE
9.5
14%
0.7
US
N
NCR Corp
LSE:0K45
225.7
9%
25.1
US
Synopsys Inc
NASDAQ:SNPS
41.7
47%
0.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
39
25%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
T
TI Cloud Inc
HKEX:2167
Average EV/EBIT: 103.3
3.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
216.5
82%
2.6
DE
SAP SE
XETRA:SAP
15.5
15%
1
US
Salesforce Inc
NYSE:CRM
18.1
29%
0.6
US
Applovin Corp
NASDAQ:APP
33.7
37%
0.9
US
Intuit Inc
NASDAQ:INTU
18.6
31%
0.6
US
Adobe Inc
NASDAQ:ADBE
10.3
17%
0.6
US
N
NCR Corp
LSE:0K45
585.2
23%
25.4
US
Synopsys Inc
NASDAQ:SNPS
86.7
79%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
44.3
28%
1.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 329,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett