Zhixin Group Holding Ltd
HKEX:2187
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Zhixin Group Holding Ltd
HKEX:2187
|
CN |
|
Mr Max Holdings Ltd
TSE:8203
|
JP |
|
Luoyang Northglass Technology Co Ltd
SZSE:002613
|
CN |
|
G
|
Ganfeng Lithium Co Ltd
OTC:GNENY
|
CN |
|
W
|
W5 Solutions AB (publ)
STO:W5
|
SE |
|
N
|
Nippon Rietec Co Ltd
TSE:1938
|
JP |
|
Tronox Pigmentos do Brasil SA
BOVESPA:CRPG5
|
BR |
|
I
|
Iron Mountain Inc
LSE:0JDP
|
US |
|
Ramsdens Holdings PLC
LSE:RFX
|
UK |
Balance Sheet
Balance Sheet Decomposition
Zhixin Group Holding Ltd
Zhixin Group Holding Ltd
Balance Sheet
Zhixin Group Holding Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
46
|
4
|
16
|
30
|
107
|
17
|
26
|
19
|
43
|
|
| Cash |
46
|
4
|
16
|
30
|
107
|
17
|
26
|
19
|
43
|
|
| Total Receivables |
261
|
302
|
403
|
499
|
645
|
719
|
623
|
480
|
395
|
|
| Accounts Receivables |
228
|
283
|
400
|
493
|
634
|
692
|
597
|
451
|
395
|
|
| Other Receivables |
33
|
19
|
2
|
5
|
11
|
27
|
26
|
29
|
0
|
|
| Inventory |
18
|
21
|
28
|
50
|
30
|
23
|
33
|
19
|
12
|
|
| Other Current Assets |
41
|
18
|
18
|
15
|
28
|
26
|
57
|
13
|
38
|
|
| Total Current Assets |
366
|
344
|
465
|
595
|
810
|
784
|
739
|
531
|
488
|
|
| PP&E Net |
164
|
169
|
181
|
184
|
325
|
495
|
509
|
513
|
707
|
|
| PP&E Gross |
164
|
169
|
181
|
184
|
325
|
495
|
509
|
513
|
0
|
|
| Accumulated Depreciation |
67
|
81
|
87
|
90
|
130
|
134
|
154
|
207
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
|
| Goodwill |
0
|
0
|
0
|
0
|
39
|
39
|
39
|
39
|
0
|
|
| Note Receivable |
19
|
22
|
17
|
18
|
31
|
25
|
25
|
14
|
8
|
|
| Long-Term Investments |
8
|
8
|
11
|
10
|
38
|
36
|
35
|
31
|
40
|
|
| Other Long-Term Assets |
7
|
8
|
2
|
2
|
7
|
4
|
5
|
4
|
7
|
|
| Other Assets |
0
|
0
|
0
|
0
|
39
|
39
|
39
|
39
|
0
|
|
| Total Assets |
564
N/A
|
551
-2%
|
676
+23%
|
808
+20%
|
1 249
+55%
|
1 385
+11%
|
1 352
-2%
|
1 133
-16%
|
1 289
+14%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
260
|
249
|
286
|
286
|
328
|
348
|
329
|
299
|
350
|
|
| Accrued Liabilities |
17
|
22
|
22
|
45
|
41
|
26
|
21
|
24
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
99
|
102
|
128
|
166
|
267
|
257
|
302
|
228
|
150
|
|
| Other Current Liabilities |
70
|
114
|
26
|
36
|
84
|
113
|
65
|
53
|
80
|
|
| Total Current Liabilities |
445
|
486
|
462
|
533
|
720
|
745
|
718
|
604
|
580
|
|
| Long-Term Debt |
0
|
1
|
81
|
79
|
70
|
186
|
133
|
133
|
352
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
14
|
9
|
7
|
6
|
2
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
28
|
29
|
2
|
2
|
42
|
12
|
36
|
|
| Total Liabilities |
446
N/A
|
489
+9%
|
571
+17%
|
641
+12%
|
807
+26%
|
942
+17%
|
899
-5%
|
755
-16%
|
970
+28%
|
|
| Equity | ||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
6
|
|
| Retained Earnings |
118
|
63
|
104
|
167
|
214
|
216
|
226
|
151
|
313
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
221
|
221
|
221
|
221
|
0
|
|
| Total Equity |
118
N/A
|
63
-47%
|
104
+67%
|
167
+60%
|
442
+165%
|
443
+0%
|
453
+2%
|
378
-17%
|
319
-15%
|
|
| Total Liabilities & Equity |
564
N/A
|
551
-2%
|
676
+23%
|
808
+20%
|
1 249
+55%
|
1 385
+11%
|
1 352
-2%
|
1 133
-16%
|
1 289
+14%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
748
|
748
|
748
|
748
|
748
|
748
|
748
|
748
|
748
|
|