Zhixin Group Holding Ltd
HKEX:2187
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Zhixin Group Holding Ltd
HKEX:2187
|
CN |
|
A
|
AngloGold Ashanti Ltd
XBER:AOD1
|
ZA |
|
LONGi Green Energy Technology Co Ltd
SSE:601012
|
CN |
|
Kitazawa Sangyo Co Ltd
TSE:9930
|
JP |
|
Cadeler A/S
OSE:CADLR
|
DK |
|
Kisoji Co Ltd
TSE:8160
|
JP |
|
Westlake Corp
NYSE:WLK
|
US |
|
S
|
Sapiens International Corporation NV
TASE:SPNS
|
IL |
|
Cashlez Worldwide Indonesia Tbk PT
IDX:CASH
|
ID |
|
Target Corp
NYSE:TGT
|
US |
|
Jiangsu King's Luck Brewery Joint-Stock Co Ltd
SSE:603369
|
CN |
|
K
|
Kap Industrial Holdings Ltd
JSE:KAP
|
ZA |
|
J
|
JSR Corp
SWB:JYR
|
JP |
|
Ming Yuan Cloud Group Holdings Ltd
HKEX:909
|
CN |
Income Statement
Earnings Waterfall
Zhixin Group Holding Ltd
Income Statement
Zhixin Group Holding Ltd
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
13
|
0
|
13
|
0
|
16
|
0
|
18
|
0
|
|
| Revenue |
765
N/A
|
751
-2%
|
634
-16%
|
558
-12%
|
513
-8%
|
526
+3%
|
580
+10%
|
596
+3%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(661)
|
(665)
|
(577)
|
(504)
|
(409)
|
(409)
|
(499)
|
(579)
|
|
| Gross Profit |
104
N/A
|
86
-17%
|
57
-33%
|
54
-6%
|
104
+93%
|
117
+12%
|
81
-31%
|
17
-79%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(46)
|
(55)
|
(47)
|
(21)
|
(72)
|
(101)
|
(105)
|
(102)
|
|
| Selling, General & Administrative |
(64)
|
(70)
|
(60)
|
(54)
|
(71)
|
(89)
|
(105)
|
(106)
|
|
| Depreciation & Amortization |
(3)
|
0
|
(5)
|
0
|
(5)
|
0
|
(8)
|
0
|
|
| Other Operating Expenses |
21
|
15
|
18
|
33
|
4
|
(12)
|
8
|
4
|
|
| Operating Income |
58
N/A
|
31
-46%
|
11
-65%
|
33
+204%
|
32
-3%
|
16
-49%
|
(24)
N/A
|
(85)
-255%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(14)
|
(13)
|
(13)
|
(13)
|
(15)
|
(20)
|
(19)
|
(17)
|
|
| Non-Reccuring Items |
(10)
|
(1)
|
0
|
(7)
|
(3)
|
2
|
(31)
|
(20)
|
|
| Total Other Income |
(1)
|
0
|
(0)
|
0
|
(1)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
34
N/A
|
17
-49%
|
(2)
N/A
|
13
N/A
|
14
+9%
|
(2)
N/A
|
(74)
-4 633%
|
(122)
-64%
|
|
| Net Income | |||||||||
| Tax Provision |
(13)
|
(6)
|
3
|
(2)
|
(4)
|
2
|
(1)
|
(3)
|
|
| Income from Continuing Operations |
20
|
11
|
1
|
11
|
10
|
1
|
(75)
|
(125)
|
|
| Net Income (Common) |
20
N/A
|
11
-48%
|
1
-88%
|
11
+808%
|
10
-11%
|
1
-94%
|
(75)
N/A
|
(125)
-67%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.01
-67%
|
0
N/A
|
0.02
N/A
|
0.01
-50%
|
0
N/A
|
-0.1
N/A
|
-0.17
-70%
|
|