Zhixin Group Holding Ltd
HKEX:2187

Watchlist Manager
Zhixin Group Holding Ltd Logo
Zhixin Group Holding Ltd
HKEX:2187
Watchlist
Price: 0.63 HKD 21.15%
Market Cap: 471.2m HKD

Income Statement

Earnings Waterfall
Zhixin Group Holding Ltd

Revenue
596m CNY
Cost of Revenue
-579.2m CNY
Gross Profit
16.8m CNY
Operating Expenses
-102m CNY
Operating Income
-85.2m CNY
Other Expenses
-40.2m CNY
Net Income
-125.4m CNY

Income Statement
Zhixin Group Holding Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
13
0
13
0
16
0
18
0
Revenue
765
N/A
751
-2%
634
-16%
558
-12%
513
-8%
526
+3%
580
+10%
596
+3%
Gross Profit
Cost of Revenue
(661)
(665)
(577)
(504)
(409)
(409)
(499)
(579)
Gross Profit
104
N/A
86
-17%
57
-33%
54
-6%
104
+93%
117
+12%
81
-31%
17
-79%
Operating Income
Operating Expenses
(46)
(55)
(47)
(21)
(72)
(101)
(105)
(102)
Selling, General & Administrative
(64)
(70)
(60)
(54)
(71)
(89)
(105)
(106)
Depreciation & Amortization
(3)
0
(5)
0
(5)
0
(8)
0
Other Operating Expenses
21
15
18
33
4
(12)
8
4
Operating Income
58
N/A
31
-46%
11
-65%
33
+204%
32
-3%
16
-49%
(24)
N/A
(85)
-255%
Pre-Tax Income
Interest Income Expense
(14)
(13)
(13)
(13)
(15)
(20)
(19)
(17)
Non-Reccuring Items
(10)
(1)
0
(7)
(3)
2
(31)
(20)
Total Other Income
(1)
0
(0)
0
(1)
0
(0)
0
Pre-Tax Income
34
N/A
17
-49%
(2)
N/A
13
N/A
14
+9%
(2)
N/A
(74)
-4 633%
(122)
-64%
Net Income
Tax Provision
(13)
(6)
3
(2)
(4)
2
(1)
(3)
Income from Continuing Operations
20
11
1
11
10
1
(75)
(125)
Net Income (Common)
20
N/A
11
-48%
1
-88%
11
+808%
10
-11%
1
-94%
(75)
N/A
(125)
-67%
EPS (Diluted)
0.03
N/A
0.01
-67%
0
N/A
0.02
N/A
0.01
-50%
0
N/A
-0.1
N/A
-0.17
-70%