SF Real Estate Investment Trust
HKEX:2191
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
SF Real Estate Investment Trust
HKEX:2191
|
HK |
|
T
|
Tainan Enterprises Co Ltd
TWSE:1473
|
TW |
|
Q
|
Qibu Corp Ltd
SSE:603557
|
CN |
|
O
|
Orange Tour Cultural Holding Ltd
HKEX:8627
|
CN |
|
H
|
HSBC Holdings PLC
HKEX:5
|
UK |
|
Shanghai New Centurion Network Information Technology Co Ltd
SSE:605398
|
CN |
Income Statement
Earnings Waterfall
SF Real Estate Investment Trust
Income Statement
SF Real Estate Investment Trust
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Interest Expense |
73
|
102
|
114
|
117
|
117
|
0
|
0
|
|
| Revenue |
421
N/A
|
448
+6%
|
445
-1%
|
443
0%
|
446
+1%
|
449
+1%
|
445
-1%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(40)
|
(42)
|
(41)
|
(39)
|
(41)
|
(40)
|
(79)
|
|
| Gross Profit |
381
N/A
|
405
+6%
|
404
0%
|
404
0%
|
405
+0%
|
409
+1%
|
367
-10%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(69)
|
(74)
|
(76)
|
(79)
|
(78)
|
(80)
|
(31)
|
|
| Selling, General & Administrative |
(46)
|
(49)
|
(49)
|
(53)
|
(46)
|
(48)
|
(34)
|
|
| Other Operating Expenses |
(23)
|
(25)
|
(27)
|
(26)
|
(32)
|
(33)
|
3
|
|
| Operating Income |
312
N/A
|
331
+6%
|
328
-1%
|
325
-1%
|
327
+1%
|
328
+0%
|
336
+2%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
232
|
67
|
(50)
|
(227)
|
(690)
|
(1 138)
|
(721)
|
|
| Non-Reccuring Items |
0
|
0
|
(5)
|
0
|
(3)
|
0
|
0
|
|
| Pre-Tax Income |
544
N/A
|
398
-27%
|
273
-31%
|
99
-64%
|
(366)
N/A
|
(810)
-121%
|
(386)
+52%
|
|
| Net Income | ||||||||
| Tax Provision |
(104)
|
(85)
|
(54)
|
(15)
|
71
|
141
|
53
|
|
| Income from Continuing Operations |
440
|
313
|
219
|
83
|
(295)
|
(669)
|
(332)
|
|
| Net Income (Common) |
440
N/A
|
313
-29%
|
219
-30%
|
83
-62%
|
(295)
N/A
|
(669)
-127%
|
(332)
+50%
|
|
| EPS (Diluted) |
0.55
N/A
|
0.39
-29%
|
0.27
-31%
|
0.1
-63%
|
-0.36
N/A
|
-0.82
-128%
|
-0.41
+50%
|
|