SF Real Estate Investment Trust
HKEX:2191
Intrinsic Value
The intrinsic value of one SF Real Estate Investment Trust stock under the Base Case scenario is 4.57 HKD. Compared to the current market price of 3 HKD, SF Real Estate Investment Trust is Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
SF Real Estate Investment Trust
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
SF Real Estate Investment Trust
Balance Sheet Decomposition
SF Real Estate Investment Trust
Current Assets | 203.8m |
Cash & Short-Term Investments | 133.5m |
Receivables | 9.4m |
Other Current Assets | 60.9m |
Non-Current Assets | 6.8B |
Long-Term Investments | 6.7B |
PP&E | 13.3m |
Intangibles | 49k |
Other Non-Current Assets | 33.4m |
Free Cash Flow Analysis
SF Real Estate Investment Trust
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
SF Real Estate Investment Trust
Revenue
|
446m
HKD
|
Cost of Revenue
|
-41.4m
HKD
|
Gross Profit
|
404.5m
HKD
|
Operating Expenses
|
-77.6m
HKD
|
Operating Income
|
326.9m
HKD
|
Other Expenses
|
-621.5m
HKD
|
Net Income
|
-294.5m
HKD
|
Profitability Score
Profitability Due Diligence
SF Real Estate Investment Trust's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
SF Real Estate Investment Trust's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
SF Real Estate Investment Trust's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Score
SF Real Estate Investment Trust's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
SF Real Estate Investment Trust
According to Wall Street analysts, the average 1-year price target for SF Real Estate Investment Trust is 3.85 HKD with a low forecast of 3.74 HKD and a high forecast of 4.03 HKD.
Dividends
Current shareholder yield for SF Real Estate Investment Trust is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SF Real Estate Investment Trust stock under the Base Case scenario is 4.57 HKD.
Compared to the current market price of 3 HKD, SF Real Estate Investment Trust is Undervalued by 34%.