S

SF Real Estate Investment Trust
HKEX:2191

Watchlist Manager
SF Real Estate Investment Trust
HKEX:2191
Watchlist
Price: 3 HKD -0.99% Market Closed
Market Cap: 2.5B HKD

Intrinsic Value

2191 price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

The intrinsic value of one SF Real Estate Investment Trust stock under the Base Case scenario is 4.57 HKD. Compared to the current market price of 3 HKD, SF Real Estate Investment Trust is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4.57 HKD
Undervaluation 34%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
SF Real Estate Investment Trust

What is Valuation History?
Compare SF Real Estate Investment Trust to

Fundamental Analysis

SF Real Estate Investment Trust
HKEX:2191
HK
Real Estate
Market Cap
2.4B HKD
IPO
May 17, 2021
HK
Real Estate
Market Cap
2.4B HKD
IPO
May 17, 2021
Price
HK$false
EPS
HK$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SF Real Estate Investment Trust?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about SF Real Estate Investment Trust
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
SF Real Estate Investment Trust

Balance Sheet Decomposition
SF Real Estate Investment Trust

Current Assets 203.8m
Cash & Short-Term Investments 133.5m
Receivables 9.4m
Other Current Assets 60.9m
Non-Current Assets 6.8B
Long-Term Investments 6.7B
PP&E 13.3m
Intangibles 49k
Other Non-Current Assets 33.4m
Efficiency

Free Cash Flow Analysis
SF Real Estate Investment Trust

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
SF Real Estate Investment Trust

Revenue
446m HKD
Cost of Revenue
-41.4m HKD
Gross Profit
404.5m HKD
Operating Expenses
-77.6m HKD
Operating Income
326.9m HKD
Other Expenses
-621.5m HKD
Net Income
-294.5m HKD
Fundamental Scores

Profitability Score
Profitability Due Diligence

SF Real Estate Investment Trust's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Strong 3Y Average Operating Margin
Strong 3Y Average Gross Margin
51/100
Profitability
Score

SF Real Estate Investment Trust's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

SF Real Estate Investment Trust's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
32/100
Solvency
Score

SF Real Estate Investment Trust's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
SF Real Estate Investment Trust

Wall Street analysts forecast SF Real Estate Investment Trust stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SF Real Estate Investment Trust is 3.85 HKD with a low forecast of 3.74 HKD and a high forecast of 4.03 HKD.

Lowest
Price Target
3.74 HKD
25% Upside
Average
Price Target
3.85 HKD
28% Upside
Highest
Price Target
4.03 HKD
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SF Real Estate Investment Trust is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SF Real Estate Investment Trust stock?

The intrinsic value of one SF Real Estate Investment Trust stock under the Base Case scenario is 4.57 HKD.

Is SF Real Estate Investment Trust stock undervalued or overvalued?

Compared to the current market price of 3 HKD, SF Real Estate Investment Trust is Undervalued by 34%.

Back to Top