Broncus Holding Corp
HKEX:2216
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Broncus Holding Corp
HKEX:2216
|
CN |
|
H
|
H P Cotton Textile Mills Ltd
BSE:502873
|
IN |
|
W
|
Wintao Communications Co Ltd
SZSE:301139
|
CN |
Income Statement
Earnings Waterfall
Broncus Holding Corp
Income Statement
Broncus Holding Corp
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
11
N/A
|
11
+3%
|
9
-16%
|
11
+21%
|
10
-10%
|
9
-15%
|
8
-7%
|
6
-25%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
|
| Gross Profit |
9
N/A
|
9
+3%
|
7
-19%
|
9
+21%
|
7
-19%
|
6
-15%
|
6
0%
|
4
-28%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(46)
|
(41)
|
(39)
|
(42)
|
(41)
|
(34)
|
(28)
|
(25)
|
|
| Selling, General & Administrative |
(32)
|
(23)
|
(21)
|
(22)
|
(20)
|
(17)
|
(17)
|
(18)
|
|
| Research & Development |
(16)
|
(18)
|
(18)
|
(20)
|
(19)
|
(16)
|
(10)
|
(9)
|
|
| Depreciation & Amortization |
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
|
| Other Operating Expenses |
2
|
0
|
1
|
0
|
(1)
|
(0)
|
0
|
3
|
|
| Operating Income |
(37)
N/A
|
(32)
+14%
|
(32)
+0%
|
(33)
-2%
|
(34)
-3%
|
(28)
+17%
|
(22)
+20%
|
(20)
+8%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(0)
|
0
|
4
|
6
|
6
|
7
|
8
|
7
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
|
| Total Other Income |
(199)
|
(177)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(236)
N/A
|
(209)
+11%
|
(28)
+87%
|
(27)
+5%
|
(28)
-5%
|
(21)
+24%
|
(15)
+28%
|
(15)
+1%
|
|
| Net Income | |||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(236)
|
(209)
|
(28)
|
(27)
|
(28)
|
(21)
|
(15)
|
(15)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(236)
N/A
|
(209)
+11%
|
(28)
+87%
|
(27)
+5%
|
(28)
-5%
|
(21)
+24%
|
(15)
+28%
|
(15)
+1%
|
|
| EPS (Diluted) |
-0.79
N/A
|
-0.42
+47%
|
-0.06
+86%
|
-0.05
+17%
|
-0.06
-20%
|
-0.04
+33%
|
-0.03
+25%
|
-0.03
N/A
|
|