B

Broncus Holding Corp
HKEX:2216

Watchlist Manager
Broncus Holding Corp
HKEX:2216
Watchlist
Price: 2.25 HKD -0.88%
Market Cap: 1.2B HKD

Intrinsic Value

The intrinsic value of one Broncus Holding Corp stock under the Base Case scenario is 1.67 HKD. Compared to the current market price of 2.25 HKD, Broncus Holding Corp is Overvalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1.67 HKD
Overvaluation 26%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Broncus Holding Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about Broncus Holding Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Broncus Holding Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Broncus Holding Corp.

Explain Valuation
Compare Broncus Holding Corp to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Broncus Holding Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Broncus Holding Corp

Current Assets 142.6m
Cash & Short-Term Investments 130.5m
Receivables 5.1m
Other Current Assets 7m
Non-Current Assets 23m
Long-Term Investments 14.7m
PP&E 1.1m
Intangibles 7.1m
Other Non-Current Assets 84k
Current Liabilities 5.3m
Accounts Payable 61k
Short-Term Debt 7k
Other Current Liabilities 5.2m
Non-Current Liabilities -1k
Other Non-Current Liabilities -1k
Efficiency

Free Cash Flow Analysis
Broncus Holding Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Broncus Holding Corp

Revenue
6.1m USD
Cost of Revenue
-1.7m USD
Gross Profit
4.4m USD
Operating Expenses
-24.9m USD
Operating Income
-20.5m USD
Other Expenses
5.3m USD
Net Income
-15.2m USD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Broncus Holding Corp's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
28/100
Profitability
Score

Broncus Holding Corp's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Broncus Holding Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
76/100
Solvency
Score

Broncus Holding Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Broncus Holding Corp

Wall Street analysts forecast Broncus Holding Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Broncus Holding Corp is 1.56 HKD with a low forecast of 1.55 HKD and a high forecast of 1.61 HKD.

Lowest
Price Target
1.55 HKD
31% Downside
Average
Price Target
1.56 HKD
31% Downside
Highest
Price Target
1.61 HKD
29% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Broncus Holding Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for Broncus Holding Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Broncus Holding Corp stock?

The intrinsic value of one Broncus Holding Corp stock under the Base Case scenario is 1.67 HKD.

Is Broncus Holding Corp stock undervalued or overvalued?

Compared to the current market price of 2.25 HKD, Broncus Holding Corp is Overvalued by 26%.

Back to Top