Medialink Group Ltd
HKEX:2230
Intrinsic Value
Medialink Group Ltd. engages in distributing third party owned content. [ Read More ]
The intrinsic value of one Medialink Group Ltd stock under the Base Case scenario is 0.511 HKD. Compared to the current market price of 0.172 HKD, Medialink Group Ltd is Undervalued by 66%.
Valuation Backtest
Medialink Group Ltd
Run backtest to discover the historical profit from buying and selling Medialink Group Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Medialink Group Ltd
Current Assets | 867.1m |
Cash & Short-Term Investments | 251.6m |
Receivables | 221.8m |
Other Current Assets | 393.7m |
Non-Current Assets | 84.9m |
Long-Term Investments | 29.5m |
PP&E | 16m |
Intangibles | 37.9m |
Other Non-Current Assets | 1.5m |
Current Liabilities | 351.3m |
Accounts Payable | 208.1m |
Accrued Liabilities | 69.3m |
Other Current Liabilities | 73.9m |
Non-Current Liabilities | 7.1m |
Long-Term Debt | 5.6m |
Other Non-Current Liabilities | 1.5m |
Earnings Waterfall
Medialink Group Ltd
Revenue
|
508.6m
HKD
|
Cost of Revenue
|
-260.3m
HKD
|
Gross Profit
|
248.3m
HKD
|
Operating Expenses
|
-134.5m
HKD
|
Operating Income
|
113.8m
HKD
|
Other Expenses
|
-62.4m
HKD
|
Net Income
|
51.5m
HKD
|
Free Cash Flow Analysis
Medialink Group Ltd
Profitability Score
Profitability Due Diligence
Medialink Group Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
Medialink Group Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Medialink Group Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Score
Medialink Group Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Medialink Group Ltd
Shareholder Return
Price
Medialink Group Ltd
Average Annual Return | -5.14% |
Standard Deviation of Annual Returns | 39.27% |
Max Drawdown | -67% |
Market Capitalization | 342.6m HKD |
Shares Outstanding | 1 981 690 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Medialink Group Ltd. engages in distributing third party owned content. The company employs 120 full-time employees The company went IPO on 2019-05-21. Along with subsidiaries, the Company operates its business through two segments. The Media Content Distribution segment is involved in the distribution of media content including animation series, variety shows, drama series, animated and live action feature films and other video content. The media content are licensed from third party media content licensors to customers. The Brand Licensing segment is engaged in obtaining various rights to use third party owned brands, including certain merchandising rights, location based entertainment rights and promotion rights, and sub-licensing the use of these brands to customers and acting as an agent for brand licensors.
Contact
IPO
Employees
Officers
The intrinsic value of one Medialink Group Ltd stock under the Base Case scenario is 0.511 HKD.
Compared to the current market price of 0.172 HKD, Medialink Group Ltd is Undervalued by 66%.