First Time Loading...

Medialink Group Ltd
HKEX:2230

Watchlist Manager
Medialink Group Ltd Logo
Medialink Group Ltd
HKEX:2230
Watchlist
Price: 0.172 HKD Market Closed
Updated: Apr 28, 2024

Intrinsic Value

Medialink Group Ltd. engages in distributing third party owned content. [ Read More ]

The intrinsic value of one Medialink Group Ltd stock under the Base Case scenario is 0.511 HKD. Compared to the current market price of 0.172 HKD, Medialink Group Ltd is Undervalued by 66%.

Key Points:
Intrinsic Value
Base Case
0.511 HKD
Undervaluation 66%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Medialink Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Medialink Group Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Medialink Group Ltd

Provide an overview of the primary business activities
of Medialink Group Ltd.

What unique competitive advantages
does Medialink Group Ltd hold over its rivals?

What risks and challenges
does Medialink Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Medialink Group Ltd.

Provide P/S
for Medialink Group Ltd.

Provide P/E
for Medialink Group Ltd.

Provide P/OCF
for Medialink Group Ltd.

Provide P/FCFE
for Medialink Group Ltd.

Provide P/B
for Medialink Group Ltd.

Provide EV/S
for Medialink Group Ltd.

Provide EV/GP
for Medialink Group Ltd.

Provide EV/EBITDA
for Medialink Group Ltd.

Provide EV/EBIT
for Medialink Group Ltd.

Provide EV/OCF
for Medialink Group Ltd.

Provide EV/FCFF
for Medialink Group Ltd.

Provide EV/IC
for Medialink Group Ltd.

Compare the intrinsic valuations
of Medialink Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Medialink Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Medialink Group Ltd compared to its peers.

Compare the P/E ratios
of Medialink Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Medialink Group Ltd with its peers.

Analyze the financial leverage
of Medialink Group Ltd compared to its main competitors.

Show all profitability ratios
for Medialink Group Ltd.

Provide ROE
for Medialink Group Ltd.

Provide ROA
for Medialink Group Ltd.

Provide ROIC
for Medialink Group Ltd.

Provide ROCE
for Medialink Group Ltd.

Provide Gross Margin
for Medialink Group Ltd.

Provide Operating Margin
for Medialink Group Ltd.

Provide Net Margin
for Medialink Group Ltd.

Provide FCF Margin
for Medialink Group Ltd.

Show all solvency ratios
for Medialink Group Ltd.

Provide D/E Ratio
for Medialink Group Ltd.

Provide D/A Ratio
for Medialink Group Ltd.

Provide Interest Coverage Ratio
for Medialink Group Ltd.

Provide Altman Z-Score Ratio
for Medialink Group Ltd.

Provide Quick Ratio
for Medialink Group Ltd.

Provide Current Ratio
for Medialink Group Ltd.

Provide Cash Ratio
for Medialink Group Ltd.

What is the historical Revenue growth
over the last 5 years for Medialink Group Ltd?

What is the historical Net Income growth
over the last 5 years for Medialink Group Ltd?

What is the current Free Cash Flow
of Medialink Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Medialink Group Ltd.

Financials

Balance Sheet Decomposition
Medialink Group Ltd

Current Assets 867.1m
Cash & Short-Term Investments 251.6m
Receivables 221.8m
Other Current Assets 393.7m
Non-Current Assets 84.9m
Long-Term Investments 29.5m
PP&E 16m
Intangibles 37.9m
Other Non-Current Assets 1.5m
Current Liabilities 351.3m
Accounts Payable 208.1m
Accrued Liabilities 69.3m
Other Current Liabilities 73.9m
Non-Current Liabilities 7.1m
Long-Term Debt 5.6m
Other Non-Current Liabilities 1.5m
Efficiency

Earnings Waterfall
Medialink Group Ltd

Revenue
508.6m HKD
Cost of Revenue
-260.3m HKD
Gross Profit
248.3m HKD
Operating Expenses
-134.5m HKD
Operating Income
113.8m HKD
Other Expenses
-62.4m HKD
Net Income
51.5m HKD

Free Cash Flow Analysis
Medialink Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Medialink Group Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive Operating Income
Positive ROIC
58/100
Profitability
Score

Medialink Group Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Medialink Group Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
71/100
Solvency
Score

Medialink Group Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Medialink Group Ltd

There are no price targets for Medialink Group Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Medialink Group Ltd

1M 1M
-8%
6M 6M
-5%
1Y 1Y
-10%
3Y 3Y
+11%
5Y 5Y
-31%
10Y 10Y
-31%
Annual Price Range
0.172
52w Low
0.171
52w High
0.212
Price Metrics
Average Annual Return -5.14%
Standard Deviation of Annual Returns 39.27%
Max Drawdown -67%
Shares Statistics
Market Capitalization 342.6m HKD
Shares Outstanding 1 981 690 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Medialink Group Ltd Logo
Medialink Group Ltd

Country

Hong Kong

Industry

Media

Market Cap

342.6m HKD

Dividend Yield

7.62%

Description

Medialink Group Ltd. engages in distributing third party owned content. The company employs 120 full-time employees The company went IPO on 2019-05-21. Along with subsidiaries, the Company operates its business through two segments. The Media Content Distribution segment is involved in the distribution of media content including animation series, variety shows, drama series, animated and live action feature films and other video content. The media content are licensed from third party media content licensors to customers. The Brand Licensing segment is engaged in obtaining various rights to use third party owned brands, including certain merchandising rights, location based entertainment rights and promotion rights, and sub-licensing the use of these brands to customers and acting as an agent for brand licensors.

Contact

1801-6, 18/F, Tower 2, The Gateway, Harbour City, 25, Canton Road, Tsim Sha Tsui, Kowloon
+85225034980.0
http://www.medialink.com.hk/

IPO

2019-05-21

Employees

120

Officers

Founder, Executive Chairman & CEO
Ms. Siu Yin Chiu
Co-Founder, MD of Brand Acquisition & Licensing and Executive Director
Ms. Siu Fung Chiu
CFO, Company Secretary & Executive Director
Mr. Ching Fung Ma
Senior Director of HR & Administration and Head of Treasury
Ms. Siu Ling Chiu
Senior Vice President of Content Acquisition & Distribution
Ms. Yat Ping Lee

See Also

Discover More
What is the Intrinsic Value of one Medialink Group Ltd stock?

The intrinsic value of one Medialink Group Ltd stock under the Base Case scenario is 0.511 HKD.

Is Medialink Group Ltd stock undervalued or overvalued?

Compared to the current market price of 0.172 HKD, Medialink Group Ltd is Undervalued by 66%.