
Medialink Group Ltd
HKEX:2230

Intrinsic Value
The intrinsic value of one
Medialink Group Ltd
stock under the Base Case scenario is
0.86
HKD.
Compared to the current market price of 0.29 HKD,
Medialink Group Ltd
is
Undervalued by 66%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Medialink Group Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Medialink Group Ltd
Balance Sheet Decomposition
Medialink Group Ltd
Current Assets | 911.3m |
Cash & Short-Term Investments | 337.8m |
Receivables | 218.8m |
Other Current Assets | 354.7m |
Non-Current Assets | 60.3m |
Long-Term Investments | 13.5m |
PP&E | 10.1m |
Intangibles | 36.2m |
Other Non-Current Assets | 453k |
Free Cash Flow Analysis
Medialink Group Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Medialink Group Ltd
Revenue
|
647.8m
HKD
|
Cost of Revenue
|
-337.8m
HKD
|
Gross Profit
|
310m
HKD
|
Operating Expenses
|
-202.4m
HKD
|
Operating Income
|
107.6m
HKD
|
Other Expenses
|
-55.3m
HKD
|
Net Income
|
52.3m
HKD
|
Profitability Score
Profitability Due Diligence
Medialink Group Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Medialink Group Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Medialink Group Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Score
Medialink Group Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Medialink Group Ltd
Dividends
Current shareholder yield for Medialink Group Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Medialink Group Ltd
stock under the Base Case scenario is
0.86
HKD.
Compared to the current market price of 0.29 HKD,
Medialink Group Ltd
is
Undervalued by 66%.