Medialink Group Ltd
HKEX:2230

Watchlist Manager
Medialink Group Ltd Logo
Medialink Group Ltd
HKEX:2230
Watchlist
Price: 0.235 HKD 0.43% Market Closed
Market Cap: 468.1m HKD

Relative Value

The Relative Value of one Medialink Group Ltd stock under the Base Case scenario is 0.243 HKD. Compared to the current market price of 0.235 HKD, Medialink Group Ltd is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.243 HKD
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
61
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
vs History
23
vs Industry
39
Median 3Y
7.4
Median 5Y
7.3
Industry
17.2
vs History
60
vs Industry
54
Median 3Y
4.3
Median 5Y
4.2
Industry
11
vs History
50
vs Industry
43
Median 3Y
4.7
Median 5Y
4.1
Industry
15.5
vs History
19
vs Industry
64
Median 3Y
0.6
Median 5Y
0.6
Industry
1.8
vs History
50
vs Industry
75
Median 3Y
0.2
Median 5Y
0.2
Industry
1.6
vs History
47
vs Industry
72
Median 3Y
0.4
Median 5Y
0.4
Industry
3.5
vs History
49
vs Industry
54
Median 3Y
1
Median 5Y
0.9
Industry
8.9
vs History
53
vs Industry
49
Median 3Y
1.1
Median 5Y
1
Industry
12.7
vs History
36
vs Industry
58
Median 3Y
1
Median 5Y
0.3
Industry
10.6
vs History
26
vs Industry
49
Median 3Y
1
Median 5Y
-1.5
Industry
12.6
vs History
19
vs Industry
74
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Medialink Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Medialink Group Ltd
HKEX:2230
468.1m HKD 0.7 8.4 0.9 1
US
Alphabet Inc
NASDAQ:GOOGL
3.6T USD 9.3 28.8 24.6 28.4
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.7 27.9 16.4 20
CN
Tencent Holdings Ltd
HKEX:700
5.5T HKD 7.1 24.1 24.3 24.3
CN
Baidu Inc
NASDAQ:BIDU
42.8B USD 2.3 35.8 19.2 19.2
JP
LY Corp
XMUN:YOJ
31.9B EUR 2.9 28.4 20 31.2
CN
Kuaishou Technology
HKEX:1024
281.8B HKD 1.8 14.7 11.2 11.2
KR
Naver Corp
KRX:035420
34.5T KRW 2.9 15.8 13.2 13.2
NL
Nebius Group NV
NASDAQ:NBIS
19.5B USD 4 483.7 7 083.3 -5 198.6 -2 967.1
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.4 13.9 13.6 21.1
US
Pinterest Inc
NYSE:PINS
17.7B USD 4.4 8.9 49.2 53.6
P/S Multiple
Revenue Growth P/S to Growth
HK
Medialink Group Ltd
HKEX:2230
Average P/S: 411.4
0.7
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
9.3
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.7
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
7.1
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
2.3
4%
0.6
JP
L
LY Corp
XMUN:YOJ
2.9
8%
0.4
CN
Kuaishou Technology
HKEX:1024
1.8
11%
0.2
KR
Naver Corp
KRX:035420
2.9
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
4 483.7
296%
15.1
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
US
Pinterest Inc
NYSE:PINS
4.4
16%
0.3
P/E Multiple
Earnings Growth PEG
HK
Medialink Group Ltd
HKEX:2230
Average P/E: 662.7
8.4
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
28.8
17%
1.7
US
Meta Platforms Inc
NASDAQ:META
27.9
12%
2.3
CN
Tencent Holdings Ltd
HKEX:700
24.1
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
35.8
1%
35.8
JP
L
LY Corp
XMUN:YOJ
28.4
11%
2.6
CN
Kuaishou Technology
HKEX:1024
14.7
22%
0.7
KR
Naver Corp
KRX:035420
15.8
10%
1.6
NL
Nebius Group NV
NASDAQ:NBIS
7 083.3
N/A N/A
JP
Z Holdings Corp
TSE:4689
13.9
11%
1.3
US
Pinterest Inc
NYSE:PINS
8.9
-7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Medialink Group Ltd
HKEX:2230
Average EV/EBITDA: 19.2
0.9
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
24.6
26%
0.9
US
Meta Platforms Inc
NASDAQ:META
16.4
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.3
28%
0.9
CN
Baidu Inc
NASDAQ:BIDU
19.2
-10%
N/A
JP
L
LY Corp
XMUN:YOJ
20
12%
1.7
CN
Kuaishou Technology
HKEX:1024
11.2
24%
0.5
KR
Naver Corp
KRX:035420
13.2
12%
1.1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -5 198.6 N/A N/A
JP
Z Holdings Corp
TSE:4689
13.6
12%
1.1
US
Pinterest Inc
NYSE:PINS
49.2
109%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Medialink Group Ltd
HKEX:2230
Average EV/EBIT: 22.3
1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
28.4
17%
1.7
US
Meta Platforms Inc
NASDAQ:META
20
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
24.3
18%
1.4
CN
Baidu Inc
NASDAQ:BIDU
19.2
1%
19.2
JP
L
LY Corp
XMUN:YOJ
31.2
N/A N/A
CN
Kuaishou Technology
HKEX:1024
11.2
30%
0.4
KR
Naver Corp
KRX:035420
13.2
13%
1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -2 967.1 N/A N/A
JP
Z Holdings Corp
TSE:4689
21.1
N/A N/A
US
Pinterest Inc
NYSE:PINS
53.6
62%
0.9