J

JY Grandmark Holdings Ltd
HKEX:2231

Watchlist Manager
JY Grandmark Holdings Ltd
HKEX:2231
Watchlist
Price: 0.037 HKD Market Closed
Market Cap: HK$60.9m

Income Statement

Earnings Waterfall
JY Grandmark Holdings Ltd

Income Statement
JY Grandmark Holdings Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Revenue
Interest Expense
14
30
37
24
12
19
19
24
16
22
35
0
0
Revenue
2 403
N/A
2 565
+7%
2 347
-9%
2 465
+5%
2 043
-17%
1 308
-36%
513
-61%
531
+3%
513
-3%
2 492
+385%
3 427
+38%
1 548
-55%
559
-64%
Gross Profit
Cost of Revenue
(1 259)
(1 413)
(1 434)
(1 545)
(1 460)
(1 353)
(1 119)
(1 214)
(2 134)
(3 771)
(3 081)
(1 293)
(686)
Gross Profit
1 144
N/A
1 152
+1%
913
-21%
920
+1%
583
-37%
(44)
N/A
(606)
-1 264%
(683)
-13%
(1 620)
-137%
(1 279)
+21%
346
N/A
255
-26%
(126)
N/A
Operating Income
Operating Expenses
(293)
(285)
(254)
(253)
(271)
(269)
(182)
(132)
(144)
(217)
(264)
(126)
(112)
Selling, General & Administrative
(280)
(276)
(253)
(287)
(277)
(261)
(170)
(162)
(131)
(217)
(205)
(82)
(108)
Depreciation & Amortization
(14)
0
(13)
0
(14)
0
(14)
0
(12)
0
(7)
0
0
Other Operating Expenses
1
(9)
12
34
20
(8)
2
30
(1)
(0)
(52)
(45)
(5)
Operating Income
851
N/A
868
+2%
659
-24%
667
+1%
312
-53%
(314)
N/A
(788)
-151%
(815)
-3%
(1 764)
-116%
(1 497)
+15%
82
N/A
129
+57%
(239)
N/A
Pre-Tax Income
Interest Income Expense
1
29
126
112
58
20
(30)
(44)
(62)
(74)
(84)
(104)
(132)
Non-Reccuring Items
60
(1)
(1)
(2)
(6)
2
(215)
(222)
(171)
(235)
(53)
(52)
(125)
Pre-Tax Income
912
N/A
896
-2%
785
-12%
777
-1%
364
-53%
(291)
N/A
(1 033)
-255%
(1 080)
-5%
(1 997)
-85%
(1 806)
+10%
(55)
+97%
(28)
+50%
(495)
-1 696%
Net Income
Tax Provision
(417)
(388)
(306)
(324)
(165)
16
145
77
(146)
(98)
(77)
(113)
(31)
Income from Continuing Operations
495
508
478
453
199
(275)
(888)
(1 004)
(2 143)
(1 904)
(133)
(141)
(527)
Income to Minority Interest
7
6
7
6
18
135
166
91
307
182
(212)
(83)
118
Net Income (Common)
502
N/A
513
+2%
485
-5%
459
-5%
216
-53%
(140)
N/A
(722)
-415%
(913)
-27%
(1 835)
-101%
(1 721)
+6%
(344)
+80%
(224)
+35%
(409)
-83%
EPS (Diluted)
0.41
N/A
0.31
-24%
0.29
-6%
0.28
-3%
0.13
-54%
-0.09
N/A
-0.44
-389%
-0.55
-25%
-1.12
-104%
-1.05
+6%
-0.21
+80%
-0.14
+33%
-0.25
-79%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett