J

JY Grandmark Holdings Ltd
HKEX:2231

Watchlist Manager
JY Grandmark Holdings Ltd
HKEX:2231
Watchlist
Price: 0.085 HKD 2.41% Market Closed
Market Cap: 139.9m HKD

Intrinsic Value

The intrinsic value of one JY Grandmark Holdings Ltd stock under the Base Case scenario is 1.242 HKD. Compared to the current market price of 0.085 HKD, JY Grandmark Holdings Ltd is Undervalued by 93%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1.242 HKD
Undervaluation 93%
Intrinsic Value
Price
J
Base Case Scenario
Compare JY Grandmark Holdings Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about JY Grandmark Holdings Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
JY Grandmark Holdings Ltd

Current Assets 5.8B
Cash & Short-Term Investments 41m
Receivables 869m
Other Current Assets 4.9B
Non-Current Assets 569.1m
Long-Term Investments 31.7m
PP&E 292.9m
Intangibles 1.6m
Other Non-Current Assets 242.9m
Current Liabilities 5B
Accounts Payable 1.8B
Accrued Liabilities 163m
Other Current Liabilities 3.1B
Non-Current Liabilities 1.8B
Long-Term Debt 63.1m
Other Non-Current Liabilities 1.7B
Efficiency

Free Cash Flow Analysis
JY Grandmark Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
JY Grandmark Holdings Ltd

Revenue
1.5B CNY
Cost of Revenue
-1.3B CNY
Gross Profit
254.9m CNY
Operating Expenses
-126.4m CNY
Operating Income
128.5m CNY
Other Expenses
-352.3m CNY
Net Income
-223.8m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

JY Grandmark Holdings Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

44/100
Profitability
Score

JY Grandmark Holdings Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

JY Grandmark Holdings Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Positive Net Debt
Long-Term Solvency
38/100
Solvency
Score

JY Grandmark Holdings Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
JY Grandmark Holdings Ltd

There are no price targets for JY Grandmark Holdings Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JY Grandmark Holdings Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y