Crystal International Group Ltd
HKEX:2232
Intrinsic Value
Crystal International Group Ltd. is an investment holding company, which engages in the manufacture and trade of garments. [ Read More ]
The intrinsic value of one Crystal International Group Ltd stock under the Base Case scenario is 6.76 HKD. Compared to the current market price of 3.97 HKD, Crystal International Group Ltd is Undervalued by 41%.
Valuation Backtest
Crystal International Group Ltd
Run backtest to discover the historical profit from buying and selling Crystal International Group Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Crystal International Group Ltd
| Current Assets | 1.1B |
| Cash & Short-Term Investments | 607.1m |
| Receivables | 287.3m |
| Other Current Assets | 240.5m |
| Non-Current Assets | 839.5m |
| Long-Term Investments | 16.9m |
| PP&E | 671.8m |
| Intangibles | 146m |
| Other Non-Current Assets | 4.8m |
| Current Liabilities | 481.1m |
| Accounts Payable | 380.9m |
| Short-Term Debt | 63.7m |
| Other Current Liabilities | 36.5m |
| Non-Current Liabilities | 59m |
| Long-Term Debt | 16.8m |
| Other Non-Current Liabilities | 42.2m |
Earnings Waterfall
Crystal International Group Ltd
|
Revenue
|
2.2B
USD
|
|
Cost of Revenue
|
-1.8B
USD
|
|
Gross Profit
|
417.8m
USD
|
|
Operating Expenses
|
-210.3m
USD
|
|
Operating Income
|
207.5m
USD
|
|
Other Expenses
|
-44m
USD
|
|
Net Income
|
163.5m
USD
|
Free Cash Flow Analysis
Crystal International Group Ltd
Profitability Score
Profitability Due Diligence
Crystal International Group Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Crystal International Group Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Crystal International Group Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Score
Crystal International Group Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Crystal International Group Ltd
According to Wall Street analysts, the average 1-year price target for Crystal International Group Ltd is 4.67 HKD with a low forecast of 3.64 HKD and a high forecast of 7.35 HKD.
Shareholder Return
Price
Crystal International Group Ltd
| Average Annual Return | -5.51% |
| Standard Deviation of Annual Returns | 12.55% |
| Max Drawdown | -56% |
| Market Capitalization | 11.3B HKD |
| Shares Outstanding | 2 852 822 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Crystal International Group Ltd. is an investment holding company, which engages in the manufacture and trade of garments. The Company’s Products are divided into five categories, namely casual wear, personal underwear, sweaters and sportswear and outdoor clothing. The Company’s customers include UNIQLO, H & M, Marks & Spencer, Abercrombie & Fitch, Gap, Levi's, Target, Abercrombie & Fitch, Victoria's Secret, PINK, Marks & Spencer, Abercrombie & Fitch, The North Face and Under Armor.
Contact
IPO
Employees
Officers
The intrinsic value of one Crystal International Group Ltd stock under the Base Case scenario is 6.76 HKD.
Compared to the current market price of 3.97 HKD, Crystal International Group Ltd is Undervalued by 41%.
You don't have any saved screeners yet
