C

Crystal International Group Ltd
HKEX:2232

Watchlist Manager
Crystal International Group Ltd
HKEX:2232
Watchlist
Price: 4.54 HKD 0.89% Market Closed
Market Cap: 13B HKD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Crystal International Group Ltd stock under the Base Case scenario is 4.34 HKD. Compared to the current market price of 4.54 HKD, Crystal International Group Ltd is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4.34 HKD
Overvaluation 4%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
12
vs Industry
46
Median 3Y
0.5
Median 5Y
0.4
Industry
0.9
Forward
0.6
More Details
8.3
P/E
P/E
Price to Earnings
8.3
vs History
19
vs Industry
44
Median 3Y
6.4
Median 5Y
6.4
Industry
16.8
Forward
7.1
More Details
7.7
P/OCF
P/OCF
Price to OCF
7.7
vs History
4
vs Industry
44
Median 3Y
3.9
Median 5Y
3.4
Industry
9.9
More Details
32.3
P/FCFE
P/FCFE
Price to FCFE
32.3
vs History
9
vs Industry
34
Median 3Y
11.6
Median 5Y
8.3
Industry
15.8
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
11
vs Industry
39
Median 3Y
0.8
Median 5Y
0.7
Industry
1.2
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
11
vs Industry
59
Median 3Y
0.3
Median 5Y
0.3
Industry
1
Forward
0.4
More Details
2.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.6
vs History
12
vs Industry
42
Median 3Y
1.4
Median 5Y
1.6
Industry
3.7
More Details
4.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.8
vs History
14
vs Industry
55
Median 3Y
2.9
Median 5Y
3.2
Industry
9.5
Forward
3.4
More Details
4.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4.8
vs History
19
vs Industry
50
Median 3Y
3.2
Median 5Y
3.8
Industry
12.6
Forward
4.5
More Details
5.9
EV/OCF
EV/OCF
Enterprise Value to OCF
5.9
vs History
4
vs Industry
53
Median 3Y
2.7
Median 5Y
2.4
Industry
10.7
More Details
8.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.5
vs History
4
vs Industry
45
Median 3Y
4.1
Median 5Y
3
Industry
13.3
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
11
vs Industry
29
Median 3Y
0.6
Median 5Y
0.6
Industry
1
More Details

Multiples Across Competitors

Competitors Multiples
Crystal International Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Crystal International Group Ltd
HKEX:2232
13B HKD 0.7 8.3 4.8 4.8
FR
Hermes International SCA
PAR:RMS
255.2B EUR 16.8 55.4 34.9 39.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
245.3B EUR 2.9 19.7 9.8 13.7
FR
EssilorLuxottica SA
PAR:EL
117.1B EUR 4.4 49.9 19.4 36.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
85.1B CHF 4.5 69.8 20.5 20.5
FR
Christian Dior SE
PAR:CDI
82.5B EUR 1 15.9 4 5.6
DE
Adidas AG
XETRA:ADS
37.1B EUR 1.5 36.2 13.9 24.4
IN
Titan Company Ltd
NSE:TITAN
3T INR 5.1 91.2 57.6 65.5
CA
Lululemon Athletica Inc
NASDAQ:LULU
35.1B USD 3.3 19.3 11.2 13.2
CN
ANTA Sports Products Ltd
HKEX:2020
261.6B HKD 3.5 15.7 10.7 14.2
FR
Kering SA
PAR:KER
21.7B EUR 1.3 19.5 7.4 13.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.