First Time Loading...
C

Crystal International Group Ltd
HKEX:2232

Watchlist Manager
Crystal International Group Ltd
HKEX:2232
Watchlist
Price: 4.42 HKD 1.61% Market Closed
Updated: May 14, 2024
Section:
 

Relative Value

The Relative Value of one Crystal International Group Ltd stock under the Base Case scenario is 3.8 HKD. Compared to the current market price of 4.42 HKD, Crystal International Group Ltd is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3.8 HKD
Overvaluation 14%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
0
vs Industry
53
Median 3Y
0.4
Median 5Y
0.4
Industry
1
Forward
0.6
More Details
9.9
P/E
P/E
Price to Earnings
9.9
vs History
4
vs Industry
49
Median 3Y
6
Median 5Y
6.3
Industry
18.5
Forward
8.4
More Details
4.4
P/OCF
P/OCF
Price to OCF
4.4
vs History
19
vs Industry
54
Median 3Y
3.2
Median 5Y
3.1
Industry
9.6
More Details
7.1
P/FCFE
P/FCFE
Price to FCFE
7.1
vs History
39
vs Industry
42
Median 3Y
6.5
Median 5Y
6.5
Industry
19.1
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
7
vs Industry
48
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
6
vs Industry
69
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
Forward
0.4
More Details
2.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.6
vs History
6
vs Industry
53
Median 3Y
1.4
Median 5Y
1.6
Industry
4.1
More Details
5.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.2
vs History
6
vs Industry
56
Median 3Y
2.7
Median 5Y
3
Industry
10.8
Forward
3.6
More Details
5.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
5.2
vs History
9
vs Industry
53
Median 3Y
3.1
Median 5Y
3.8
Industry
14
Forward
4.8
More Details
3
EV/OCF
EV/OCF
Enterprise Value to OCF
3
vs History
31
vs Industry
63
Median 3Y
2.3
Median 5Y
2.3
Industry
10.8
More Details
3.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
3.7
vs History
39
vs Industry
51
Median 3Y
3
Median 5Y
3
Industry
13.3
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
0
vs Industry
41
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Crystal International Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Crystal International Group Ltd
HKEX:2232
12.6B HKD 0.7 9.9 5.2 5.2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
392.2B EUR 4.6 25.9 13.8 18.2
FR
Hermes International SCA
PAR:RMS
240.2B EUR 17.9 55.7 36 41
FR
Christian Dior SE
PAR:CDI
133.3B EUR 1.5 21.1 5.4 7.1
FR
EssilorLuxottica SA
PAR:EL
93B EUR 3.7 40.6 16.2 31.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
77.8B CHF 3.9 30.8 12.1 15.5
FR
Kering SA
PAR:KER
41.7B EUR 2.1 14 8 11.1
CA
Lululemon Athletica Inc
NASDAQ:LULU
44.2B USD 4.6 28.5 16.2 19
DE
Adidas AG
XETRA:ADS
40.4B EUR 1.9 301.3 24.5 78.8
IN
Titan Company Ltd
NSE:TITAN
2.9T INR 6 84.5 58.2 64.5
CN
ANTA Sports Products Ltd
HKEX:2020
254.2B HKD 3.8 23 10.4 13.8

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.